investorscraft@gmail.com

Intrinsic ValueAmbarella, Inc. (AMBA)

Previous Close$80.37
Intrinsic Value
Upside potential
Previous Close
$80.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ambarella, Inc. is a semiconductor company specializing in low-power, high-definition video processing and computer vision technologies. The company operates in the competitive edge AI and vision processing market, catering to industries such as automotive, surveillance, and consumer electronics. Its core revenue model is driven by the sale of system-on-chip (SoC) solutions that enable advanced imaging, AI inferencing, and sensor fusion, positioning Ambarella as a key player in AI-driven edge computing applications. The company differentiates itself through proprietary algorithms and energy-efficient architectures, targeting high-growth segments like autonomous vehicles and smart security systems. Despite strong technological capabilities, Ambarella faces intense competition from larger semiconductor firms and must continuously innovate to maintain its niche. Its market position is bolstered by partnerships with leading OEMs, but reliance on cyclical end markets introduces revenue volatility.

Revenue Profitability And Efficiency

Ambarella reported revenue of $284.9 million for FY2025, reflecting its exposure to cyclical demand in core markets. The company posted a net loss of $117.1 million, with diluted EPS of -$2.84, indicating ongoing investment in R&D and market expansion. Operating cash flow was positive at $33.8 million, suggesting some operational resilience despite profitability challenges. Capital expenditures were negligible, highlighting a capital-light model focused on intellectual property.

Earnings Power And Capital Efficiency

The company’s negative earnings underscore its transition phase, as it invests heavily in AI and computer vision technologies. Ambarella’s capital efficiency is constrained by its current unprofitability, but its strong cash position ($144.6 million) provides runway for strategic initiatives. The absence of significant capex suggests reliance on asset-light innovation rather than manufacturing scale.

Balance Sheet And Financial Health

Ambarella maintains a solid liquidity position with $144.6 million in cash and equivalents, against minimal total debt of $5.3 million. This conservative leverage profile provides flexibility, though recurring losses could pressure reserves if sustained. The balance sheet remains robust for a growth-stage semiconductor firm, with no immediate solvency risks.

Growth Trends And Dividend Policy

Ambarella’s growth is tied to adoption of its AI-driven solutions, particularly in automotive and IoT. The company does not pay dividends, reinvesting cash flows into R&D and market penetration. Revenue trends will depend on design wins in key verticals, with long-term potential in autonomous systems and edge AI.

Valuation And Market Expectations

The market likely prices Ambarella on future growth potential rather than current earnings, given its negative EPS. Investors may focus on its technology pipeline and partnerships, though valuation multiples remain speculative until profitability improves. Competitive pressures and cyclical demand could weigh on sentiment.

Strategic Advantages And Outlook

Ambarella’s strengths lie in its specialized AI SoCs and low-power architectures, critical for edge applications. However, execution risks persist in scaling revenue amid competition. The outlook hinges on securing high-volume design wins and achieving operating leverage, with AI adoption serving as a potential catalyst.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount