investorscraft@gmail.com

Intrinsic Value of Ambac Financial Group, Inc. (AMBC)

Previous Close$7.10
Intrinsic Value
Upside potential
Previous Close
$7.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ambac Financial Group, Inc. operates as a financial services holding company specializing in insurance and risk management solutions. The company primarily focuses on providing financial guarantees for public and private debt obligations, including municipal bonds and structured finance products. Its core revenue model is driven by underwriting premiums, investment income, and fee-based services, positioning it as a niche player in the bond insurance sector. Ambac’s market position is shaped by its legacy portfolio and efforts to stabilize its financial standing post-financial crisis. The company operates in a highly regulated and competitive environment, where creditworthiness and capital adequacy are critical. While its historical prominence in municipal bond insurance has diminished, Ambac continues to manage its legacy liabilities while exploring selective opportunities in specialty finance and risk-sharing transactions. The firm’s ability to navigate complex credit markets and regulatory constraints remains central to its long-term viability.

Revenue Profitability And Efficiency

Ambac reported revenue of $235.8 million for the period, but its net income was deeply negative at -$556.4 million, reflecting significant challenges in profitability. The diluted EPS of -$10.71 underscores these struggles, while operating cash flow was minimal at $762,000. The absence of capital expenditures suggests a focus on liquidity preservation rather than growth investments, highlighting inefficiencies in its current operational framework.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, as evidenced by its substantial net loss and weak operating cash flow. With no capital expenditures, Ambac’s capital efficiency is difficult to assess, but its negative earnings and limited cash generation indicate suboptimal deployment of resources. The firm’s ability to generate sustainable returns remains questionable without a clear turnaround strategy.

Balance Sheet And Financial Health

Ambac’s balance sheet shows $47.3 million in cash and equivalents against $150 million in total debt, signaling moderate liquidity but elevated leverage. The lack of dividend payments aligns with its focus on financial stabilization. However, the negative net income and thin operating cash flow raise concerns about its capacity to service debt and maintain solvency in the long term.

Growth Trends And Dividend Policy

Ambac exhibits no discernible growth trends, with stagnant revenue and persistent losses. The absence of a dividend policy reflects its precarious financial position and prioritization of balance sheet repair. Until profitability improves, the company is unlikely to resume shareholder distributions or pursue aggressive expansion.

Valuation And Market Expectations

The market likely prices Ambac with skepticism, given its consistent losses and unresolved legacy liabilities. The negative EPS and weak cash flow suggest low investor confidence, with valuation metrics potentially reflecting distress rather than growth potential. Any upside would hinge on successful restructuring or a material improvement in underwriting performance.

Strategic Advantages And Outlook

Ambac’s strategic advantages are limited, though its expertise in bond insurance and structured finance could offer niche opportunities. The outlook remains uncertain, contingent on its ability to manage legacy risks and stabilize earnings. Without a clear path to profitability, the company faces significant headwinds in regaining market trust or achieving sustainable growth.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount