Previous Close | $4.11 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Ardagh Metal Packaging S.A. operates in the global metal packaging industry, specializing in sustainable beverage cans and ends for major consumer brands. The company generates revenue through long-term contracts with beverage producers, leveraging its extensive manufacturing footprint across North America and Europe. AMBP’s market position is strengthened by its focus on lightweight, recyclable aluminum solutions, aligning with growing environmental regulations and consumer demand for eco-friendly packaging. The company serves a diverse clientele, including multinational soft drink, beer, and energy drink manufacturers, positioning itself as a key supplier in a competitive but consolidated sector. Its innovation in can design and production efficiency differentiates it from smaller regional players, though it faces pricing pressure from larger rivals like Ball Corporation and Crown Holdings. The shift toward aluminum packaging due to sustainability trends provides a structural tailwind, but AMBP must balance capital intensity with margin expansion to maintain its competitive edge.
In FY 2024, Ardagh Metal Packaging reported revenue of $4.91 billion, reflecting steady demand for metal beverage containers. However, net income was negative at -$3 million, with diluted EPS of -$0.0452, indicating margin pressures from input costs or operational inefficiencies. Operating cash flow of $450 million suggests robust cash generation, though capital expenditures of $167 million highlight the business’s capital-intensive nature.
The company’s ability to convert revenue into operating cash flow ($450 million) demonstrates underlying earnings power, but negative net income raises questions about cost management. High capital expenditures relative to net income suggest reinvestment is prioritized over near-term profitability, typical for industrial players scaling capacity. The balance between growth spending and margin improvement will be critical for future earnings stability.
AMBP holds $602 million in cash against $3.9 billion in total debt, indicating a leveraged position common in capital-intensive industries. The debt load may constrain financial flexibility, though operating cash flow coverage provides some mitigation. Investors should monitor leverage ratios and refinancing risks, especially in a rising interest rate environment.
Despite profitability challenges, AMBP paid a dividend of $0.44 per share, signaling confidence in cash flow sustainability. Growth is likely tied to volume expansion and premium can designs, but macroeconomic and input cost volatility could dampen trends. The dividend’s sustainability depends on balancing shareholder returns with debt reduction and capex needs.
The market appears to price AMBP as a cyclical industrial play, with valuation metrics reflecting mixed profitability and high leverage. Investors likely focus on long-term aluminum packaging demand and the company’s ability to improve margins. Any rerating would require consistent free cash flow generation and reduced debt dependency.
AMBP’s strategic advantages include its scale, sustainability focus, and entrenched customer relationships. However, macroeconomic headwinds and competitive pressures pose risks. The outlook hinges on executing cost efficiencies, managing debt, and capitalizing on secular shifts toward recyclable packaging. Success will depend on operational execution and maintaining pricing power in contracts.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |