investorscraft@gmail.com

Intrinsic ValueArizona Metals Corp. (AMC.TO)

Previous Close$0.67
Intrinsic Value
Upside potential
Previous Close
$0.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arizona Metals Corp. is a mineral exploration company focused on discovering and developing copper, gold, zinc, and silver deposits. The company’s primary assets include the Kay Mine project in Yavapai County, Arizona, and the Sugarloaf Peak Gold project in La Paz County, Arizona, both of which are wholly owned. These projects span over 5,700 acres, positioning the company as a key player in the exploration of base and precious metals in the southwestern United States. Arizona Metals operates in the highly competitive and capital-intensive mining sector, where success hinges on resource discovery, permitting, and eventual production. The company’s revenue model is currently pre-revenue, relying on equity financing to fund exploration activities. Its market position is speculative, given its early-stage projects, but it benefits from exposure to rising demand for critical metals driven by global electrification and renewable energy trends. The company’s strategic focus on high-potential assets in mining-friendly jurisdictions enhances its long-term prospects, though execution risks remain significant.

Revenue Profitability And Efficiency

Arizona Metals Corp. remains pre-revenue, with no income generated from operations as of the latest reporting period. The company reported a net loss of CAD 24.7 million, reflecting the high costs associated with mineral exploration and development. Operating cash flow was negative at CAD 22.5 million, underscoring the capital-intensive nature of its business model. With no revenue streams, efficiency metrics are not applicable at this stage.

Earnings Power And Capital Efficiency

The company’s earnings power is currently negative, as evidenced by its diluted EPS of CAD -0.21. Capital efficiency is constrained by the exploratory phase of its projects, with expenditures directed toward drilling, assays, and feasibility studies. The lack of operating income means the company relies entirely on external financing to sustain its activities, which introduces dilution risk for shareholders.

Balance Sheet And Financial Health

Arizona Metals Corp. maintains a modest cash position of CAD 355,813, with no debt on its balance sheet. The absence of leverage provides financial flexibility, but the limited cash reserves highlight the need for additional funding to advance exploration efforts. The company’s financial health is precarious, given its reliance on equity markets to finance ongoing operations and project development.

Growth Trends And Dividend Policy

Growth prospects are tied to the successful advancement of its Kay Mine and Sugarloaf Peak projects, though these remain in early-stage exploration. The company does not pay dividends, as all available capital is reinvested into exploration activities. Shareholder returns are contingent on future resource discoveries, permitting milestones, or potential partnerships with larger mining firms.

Valuation And Market Expectations

With a market capitalization of CAD 164 million, the company’s valuation reflects speculative investor interest in its exploration potential. The high beta of 2.30 indicates significant volatility, aligning with the inherent risks of junior mining stocks. Market expectations are driven by commodity price trends and exploration updates, rather than traditional financial metrics.

Strategic Advantages And Outlook

Arizona Metals Corp. benefits from its focus on high-demand metals and strategically located projects in mining-friendly jurisdictions. However, the outlook remains uncertain due to the exploratory nature of its assets and reliance on external financing. Success hinges on technical achievements, commodity price stability, and the ability to attract strategic partners or additional funding.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount