Data is not available at this time.
Amcor plc operates as a global leader in developing and producing responsible packaging solutions across food, beverage, pharmaceutical, medical, and consumer goods industries. The company specializes in flexible and rigid packaging, leveraging advanced materials science to enhance product safety, shelf life, and sustainability. With a diversified geographic footprint and strong R&D capabilities, Amcor serves blue-chip clients, positioning itself as a critical partner in the circular economy by prioritizing recyclable and reusable packaging innovations. The company’s scale and vertical integration allow it to maintain cost efficiencies while meeting stringent regulatory and environmental standards, reinforcing its competitive moat in a fragmented market. Its focus on sustainable packaging aligns with global trends toward reduced plastic waste, giving it an edge in customer retention and long-term contracts.
Amcor reported $13.64 billion in revenue for FY 2024, with net income of $730 million, reflecting a 5.4% net margin. Operating cash flow stood at $1.32 billion, demonstrating robust cash generation. Capital expenditures of $492 million indicate ongoing investments in capacity and sustainability initiatives. The company’s ability to convert revenue into cash efficiently supports its operational flexibility and reinvestment strategies.
Diluted EPS of $0.50 underscores Amcor’s earnings stability despite macroeconomic pressures. The company’s capital allocation prioritizes high-return projects, evidenced by disciplined capex and steady cash flow conversion. Its asset-light model in certain segments enhances capital efficiency, while strategic acquisitions and partnerships bolster long-term earnings potential.
Amcor’s balance sheet shows $588 million in cash against $7.19 billion in total debt, indicating a leveraged but manageable position. The debt load is typical for capital-intensive packaging firms, supported by strong cash flows. Liquidity remains adequate, with operating cash flow covering interest obligations and funding dividends without strain.
Amcor’s growth is driven by sustainability trends and emerging market demand, offsetting slower mature markets. The $0.50 annual dividend per share, yielding ~4%, reflects a commitment to shareholder returns. Payout ratios are sustainable, with room for incremental increases tied to earnings growth.
Trading at a mid-teens P/E, Amcor’s valuation aligns with peers, pricing in steady growth and margin resilience. Market expectations hinge on execution in sustainable packaging and cost management, with limited upside from multiple expansion absent accelerated top-line growth.
Amcor’s scale, innovation pipeline, and sustainability focus provide durable advantages. Near-term challenges include input cost volatility, but long-term demand for eco-friendly packaging supports a stable outlook. Strategic partnerships and regulatory tailwinds position the company for incremental market share gains.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |