investorscraft@gmail.com

Intrinsic ValueAdvanced Micro Devices, Inc. (AMD.DE)

Previous Close203.45
Intrinsic Value
Upside potential
Previous Close
203.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Advanced Micro Devices (AMD) is a leading semiconductor company specializing in high-performance computing and graphics solutions. The company operates through two primary segments: Computing and Graphics, which includes CPUs and GPUs for desktops, notebooks, and professional workstations, and Enterprise, Embedded, and Semi-Custom, which focuses on server processors, embedded systems, and semi-custom SoCs for gaming consoles. AMD’s product portfolio spans x86 microprocessors, integrated and discrete GPUs, and accelerators for data centers, catering to OEMs, cloud providers, and system integrators. The company competes directly with industry giants like Intel and NVIDIA, leveraging its Ryzen, EPYC, and Radeon brands to carve out a strong position in both consumer and enterprise markets. AMD’s semi-custom SoC business, particularly its partnerships with gaming console manufacturers, provides a stable revenue stream while its data center and AI-focused Instinct accelerators position it for long-term growth in high-performance computing. The company’s ability to innovate in chip design and manufacturing, often through strategic partnerships with foundries like TSMC, has allowed it to challenge incumbents in key markets.

Revenue Profitability And Efficiency

AMD reported revenue of €25.8 billion for the fiscal year, with net income of €1.6 billion, reflecting a diluted EPS of €1. The company generated €3.0 billion in operating cash flow, demonstrating solid operational efficiency. Capital expenditures stood at €636 million, indicating continued investment in R&D and production capabilities to sustain growth in competitive semiconductor markets.

Earnings Power And Capital Efficiency

AMD’s earnings power is supported by its diversified product mix and strong demand for high-performance computing solutions. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, allowing for reinvestment in innovation while maintaining financial flexibility.

Balance Sheet And Financial Health

AMD maintains a robust balance sheet with €3.8 billion in cash and equivalents, providing liquidity to navigate market fluctuations. Total debt stands at €2.2 billion, reflecting a conservative leverage profile. The company’s strong cash position and manageable debt levels underscore its financial stability and capacity for strategic investments.

Growth Trends And Dividend Policy

AMD has demonstrated consistent growth, driven by its leadership in CPU and GPU markets and expansion into data center and AI applications. The company does not currently pay dividends, opting instead to reinvest profits into R&D and strategic initiatives to capitalize on long-term growth opportunities in high-performance computing.

Valuation And Market Expectations

With a market capitalization of approximately €156.7 billion and a beta of 1.97, AMD is viewed as a high-growth, high-volatility stock. Investors anticipate continued market share gains in CPUs and GPUs, as well as expansion in AI and data center markets, driving future revenue and earnings growth.

Strategic Advantages And Outlook

AMD’s strategic advantages include its strong product portfolio, technological leadership, and partnerships with key industry players. The company is well-positioned to benefit from secular trends in AI, cloud computing, and gaming. However, intense competition and cyclical semiconductor demand pose risks. The outlook remains positive, supported by innovation and market expansion initiatives.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount