Previous Close | $97.18 |
Intrinsic Value | $10.29 |
Upside potential | -89% |
Data is not available at this time.
Amedisys, Inc. operates as a leading provider of home health, hospice, and personal care services in the United States. The company primarily serves Medicare-reimbursed patients, with a focus on delivering high-quality, cost-effective care in patients' homes. Its revenue model is driven by fee-for-service reimbursements from government and private payers, supplemented by value-based care initiatives. Amedisys differentiates itself through clinical excellence, advanced data analytics, and a decentralized operational structure that empowers local teams to tailor care to community needs. The company holds a strong market position, ranking among the top home health and hospice providers nationally, with a reputation for superior patient outcomes and operational efficiency. Its diversified service portfolio mitigates reimbursement risks while capitalizing on the growing demand for home-based care amid an aging population and healthcare cost pressures.
Amedisys reported FY2024 revenue of $2.35 billion, reflecting steady demand for its home health and hospice services. Net income stood at $43.2 million, with diluted EPS of $1.31, indicating margin pressures from labor costs and reimbursement changes. Operating cash flow of $221.7 million demonstrates solid cash conversion, while modest capital expenditures of $6.6 million suggest a capital-light model focused on organic growth and technology investments.
The company's earnings power is supported by recurring revenue streams from essential healthcare services, though profitability metrics reflect industry-wide cost challenges. With $303.2 million in cash and equivalents against $460.2 million in total debt, Amedisys maintains adequate liquidity. Its capital structure appears balanced, with capacity to fund growth initiatives while managing leverage.
Amedisys' balance sheet shows a conservative financial position, with cash covering 66% of total debt. The absence of dividends allows for reinvestment in operations and strategic acquisitions. The 32.7 million shares outstanding indicate limited dilution, supporting per-share metrics. Working capital appears sufficient to navigate reimbursement cycles and regulatory changes inherent to healthcare services.
Growth is primarily driven by demographic tailwinds and the industry shift toward home-based care, though reimbursement rates remain a key variable. The company does not currently pay dividends, opting instead to allocate capital toward service expansion and technology enhancements. Recent performance suggests a focus on margin improvement and operational scale rather than aggressive top-line growth.
Current valuation multiples reflect market expectations for moderate growth in the home healthcare sector, balancing demographic opportunities with reimbursement risks. The absence of dividends may limit appeal to income-focused investors, while the capital-light model and recurring revenue streams support stability. Market pricing appears to account for both Amedisys' leadership position and sector-wide margin pressures.
Amedisys benefits from first-mover advantages in value-based care models and proprietary clinical protocols. The outlook remains cautiously positive, with long-term growth potential tied to aging demographics and healthcare cost containment trends. Near-term challenges include labor market dynamics and regulatory changes, but the company's scale and operational flexibility position it to adapt to evolving industry conditions.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |