investorscraft@gmail.com

Intrinsic Value of Affiliated Managers Group, Inc. (AMG)

Previous Close$207.06
Intrinsic Value
Upside potential
Previous Close
$207.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Affiliated Managers Group, Inc. (AMG) operates as a leading asset management holding company, partnering with boutique investment firms globally. The company generates revenue primarily through management fees, performance fees, and other advisory services, leveraging its diversified portfolio of affiliated managers across equities, fixed income, and alternative investments. AMG’s decentralized model allows affiliates to retain operational autonomy while benefiting from shared resources, distribution networks, and strategic support, fostering long-term growth and alignment of interests. The firm competes in the highly fragmented asset management industry, differentiating itself through its unique partnership approach, which attracts top-tier talent and specialized investment strategies. AMG’s market position is strengthened by its focus on high-growth areas such as private markets, ESG investing, and global emerging markets, catering to institutional and high-net-worth clients. By maintaining a disciplined capital allocation strategy and selective acquisitions, the company sustains its competitive edge in a dynamic and evolving financial landscape.

Revenue Profitability And Efficiency

AMG reported revenue of $2.04 billion for FY 2024, with net income of $511.6 million, reflecting a net margin of approximately 25%. Diluted EPS stood at $13.23, demonstrating strong profitability. Operating cash flow was robust at $932.1 million, significantly exceeding capital expenditures of $3.4 million, indicating efficient cash generation and low reinvestment needs. The firm’s asset-light model supports high returns on invested capital.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by stable management fees and performance-based revenue streams. AMG’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. With a disciplined approach to capital allocation, the firm balances reinvestment in affiliates, strategic acquisitions, and shareholder returns, optimizing long-term value creation.

Balance Sheet And Financial Health

AMG maintains a solid balance sheet with $950 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $2.62 billion reflects a manageable leverage profile, supported by strong cash flows. The company’s financial health is further reinforced by its ability to service debt obligations while funding growth opportunities and maintaining flexibility in capital deployment.

Growth Trends And Dividend Policy

AMG has demonstrated consistent growth through organic initiatives and selective acquisitions, particularly in high-demand alternative asset classes. The firm’s dividend policy remains conservative, with a modest annual payout of $0.05 per share, prioritizing reinvestment and strategic capital allocation over aggressive distributions. This approach aligns with its focus on sustainable long-term growth and value creation for shareholders.

Valuation And Market Expectations

The market values AMG based on its earnings power, growth prospects, and the performance of its affiliated managers. Current valuation metrics reflect investor confidence in the firm’s ability to sustain profitability and capitalize on industry trends. Expectations are anchored in AMG’s track record of disciplined capital management and its positioning in high-growth segments of the asset management industry.

Strategic Advantages And Outlook

AMG’s strategic advantages include its partnership-driven model, diversified revenue streams, and focus on high-growth investment strategies. The outlook remains positive, supported by strong demand for alternative investments and the firm’s ability to attract top-tier talent. Challenges include market volatility and competitive pressures, but AMG’s resilient business model positions it well for sustained performance in evolving market conditions.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount