investorscraft@gmail.com

Intrinsic ValueAmerican Homes 4 Rent (AMH)

Previous Close$34.13
Intrinsic Value
Upside potential
Previous Close
$34.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American Homes 4 Rent (AMH) operates as a leading single-family rental REIT, specializing in acquiring, renovating, leasing, and managing high-quality residential properties across the U.S. The company targets suburban markets with strong job growth and demographic trends, offering tenants professionally managed homes with flexible lease terms. AMH’s vertically integrated model—spanning property acquisition, development, and management—enhances cost efficiency and tenant retention. Its portfolio diversification mitigates regional economic risks while benefiting from long-term housing demand drivers like urbanization and affordability constraints. The company competes with private landlords and institutional investors but differentiates through scale, technology-driven operations, and a focus on customer experience. AMH’s market position is reinforced by its disciplined capital allocation and ability to capitalize on fragmented industry dynamics.

Revenue Profitability And Efficiency

AMH reported FY2024 revenue of $1.75 billion, with net income of $398 million, reflecting a 22.8% net margin. Diluted EPS stood at $1.08, supported by stable occupancy rates and rental income growth. Operating cash flow of $812 million underscores efficient property management, though capital expenditures were negligible, indicating a mature portfolio with limited reinvestment needs. The absence of capex suggests a focus on optimizing existing assets rather than expansion.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by recurring rental income and operational scalability. AMH’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. With no reported capex, free cash flow aligns closely with operating cash flow, providing flexibility for debt reduction or shareholder returns. The diluted EPS growth reflects disciplined cost management and pricing power in its markets.

Balance Sheet And Financial Health

AMH maintains a solid balance sheet with $199 million in cash and equivalents against $5.03 billion in total debt. The debt level is manageable given the stable cash flows from rentals, but leverage metrics should be monitored for interest rate sensitivity. The lack of capex reduces near-term liquidity pressures, positioning the company to meet obligations while sustaining dividends.

Growth Trends And Dividend Policy

AMH’s growth is tied to organic rent increases and selective acquisitions, with limited exposure to new development. The $1.08 annual dividend per share, matching diluted EPS, suggests a payout ratio of 100%, indicating a focus on returning capital to shareholders rather than retaining earnings for growth. This policy may appeal to income-focused investors but limits reinvestment opportunities.

Valuation And Market Expectations

The market likely values AMH based on its stable cash flows and dividend yield, with expectations centered on steady occupancy and rental rate growth. The alignment of EPS and dividends implies limited near-term upside from earnings expansion, placing emphasis on operational efficiency and cost control to sustain valuations.

Strategic Advantages And Outlook

AMH’s scale, integrated operations, and focus on suburban markets provide resilience against economic cycles. The outlook hinges on sustained housing demand and the company’s ability to maintain occupancy and rental pricing power. Strategic advantages include its technology-driven management platform and disciplined capital allocation, though rising interest rates could pressure financing costs for future acquisitions.

Sources

Company filings (CIK: 0001562401), FY2024 reported financials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount