Data is not available at this time.
medondo holding AG operates as a manufacturer-independent specialist in the IT services sector, focusing on multi-vendor warranty extensions and third-party maintenance for professional IT users globally. The company serves a diverse clientele, including SMEs, corporations, cloud providers, data centers, IT system houses, and OEMs, offering services such as managed IT roll-outs, certified data carrier destruction, and maintenance for IT infrastructure security. Its niche positioning allows it to provide cost-effective alternatives to OEM warranties, catering to businesses seeking flexible and scalable IT maintenance solutions. The company’s multi-vendor approach differentiates it from single-brand service providers, enhancing its appeal in a fragmented market. Despite its specialized focus, medondo faces competition from larger IT service providers and OEMs, requiring continuous innovation to maintain its market relevance. The company’s headquarters in Moers, Germany, underscores its European roots, though its services target a global customer base.
In FY 2023, medondo reported revenue of €2.39 million, reflecting its niche market presence. However, the company recorded a net loss of €4.29 million, indicating significant profitability challenges. Operating cash flow was negative at €1.62 million, further highlighting inefficiencies in cash generation. Capital expenditures were minimal at €1,207, suggesting limited investment in growth or operational upgrades during the period.
The company’s diluted EPS stood at €0, underscoring its lack of earnings power in the current fiscal year. With negative operating cash flow and substantial net losses, medondo’s capital efficiency remains weak. The absence of meaningful capital expenditures points to constrained reinvestment capabilities, which could hinder future growth prospects.
medondo’s balance sheet shows €45,443 in cash and equivalents, a modest liquidity position. Total debt of €3.81 million raises concerns about financial leverage, particularly given the company’s negative profitability and cash flow. The high debt burden relative to its market cap of €6.42 million suggests elevated financial risk, potentially limiting access to additional financing.
The company’s revenue decline and persistent net losses indicate stagnant growth trends. No dividends were paid in FY 2023, aligning with its unprofitable status and focus on preserving capital. Without clear signs of operational turnaround, growth prospects remain uncertain, and shareholder returns are unlikely in the near term.
With a market cap of €6.42 million and negative earnings, medondo’s valuation reflects its distressed financial state. The beta of -0.007 suggests low correlation with broader market movements, though this may also indicate limited investor interest. Market expectations appear muted, given the company’s challenges in achieving profitability and sustainable cash flow.
medondo’s multi-vendor service model provides a strategic edge in catering to cost-conscious IT users, but its financial struggles overshadow this advantage. The outlook remains cautious, as the company must address profitability and debt concerns to regain investor confidence. Without significant operational improvements or strategic shifts, its ability to capitalize on market opportunities appears constrained.
Company description and financial data provided by user
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |