Previous Close | $21.32 |
Intrinsic Value | $5.40 |
Upside potential | -75% |
Data is not available at this time.
Amkor Technology, Inc. is a leading provider of outsourced semiconductor packaging and test services, operating in the highly specialized semiconductor manufacturing ecosystem. The company serves a diverse client base, including fabless semiconductor firms, integrated device manufacturers, and original equipment manufacturers, by offering advanced packaging solutions such as flip chip, wafer-level packaging, and system-in-package technologies. Amkor’s revenue model is driven by volume-based manufacturing contracts, with pricing influenced by technological complexity, material costs, and capacity utilization. Positioned as a critical enabler of the global semiconductor supply chain, Amkor competes with other OSAT (outsourced semiconductor assembly and test) providers like ASE Technology and JCET. The company differentiates itself through its scale, geographic footprint, and ability to support cutting-edge packaging requirements for high-performance computing, automotive, and IoT applications. Its strategic partnerships with leading semiconductor designers and foundries reinforce its market position as a trusted intermediary in the value chain.
Amkor reported revenue of $6.32 billion for FY 2024, with net income of $354 million, reflecting a net margin of approximately 5.6%. The company generated $1.09 billion in operating cash flow, underscoring its ability to convert sales into cash efficiently. Diluted EPS stood at $1.43, indicating stable profitability despite industry cyclicality. Capital expenditures were not explicitly disclosed, limiting visibility into reinvestment rates.
Amkor’s earnings power is supported by its asset-light model, leveraging outsourced manufacturing to maintain capital efficiency. The company’s operating cash flow coverage of net income suggests robust cash generation relative to earnings. However, the absence of reported capital expenditures makes it challenging to assess ROIC or incremental investment returns. The semiconductor industry’s cyclicality may introduce variability in capital efficiency metrics over time.
Amkor maintains a solid balance sheet, with $1.13 billion in cash and equivalents against $1.30 billion in total debt, indicating a manageable leverage position. The company’s liquidity appears sufficient to meet near-term obligations, though debt levels warrant monitoring given industry capital intensity. Shareholders’ equity is supported by retained earnings, with no significant dilution from share issuances.
Amkor’s growth is tied to semiconductor demand trends, particularly in high-growth segments like automotive and AI. The company paid a dividend of $0.72 per share, reflecting a commitment to returning capital to shareholders. However, dividend sustainability depends on maintaining free cash flow amid cyclical industry dynamics. Long-term growth will hinge on technological advancements and capacity expansion aligned with customer needs.
Amkor’s valuation metrics are influenced by its position in the semiconductor supply chain, trading at a P/E multiple derived from its $1.43 EPS. Market expectations likely factor in mid-single-digit revenue growth and margin stability, though investor sentiment may fluctuate with semiconductor cycle trends. The stock’s performance will depend on execution in high-margin packaging segments and macroeconomic conditions.
Amkor’s strategic advantages include its technological expertise, global manufacturing footprint, and long-term customer relationships. The outlook remains cautiously optimistic, driven by secular demand for advanced packaging in AI and 5G applications. Risks include supply chain disruptions and pricing pressures, but the company’s scale and diversification position it to navigate industry volatility effectively.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |