Data is not available at this time.
Aston Martin Lagonda Global Holdings plc operates in the ultra-luxury automotive sector, specializing in high-performance sports cars under the Aston Martin and Lagonda brands. The company generates revenue through vehicle sales, parts, servicing, and brand-related activities, leveraging a global dealer network. Its strategic partnership with Mercedes-Benz AG enhances technological capabilities, particularly in electrification and advanced powertrains. Positioned as a niche player, Aston Martin competes with brands like Ferrari and Lamborghini, targeting affluent consumers seeking exclusivity and heritage. Despite its storied legacy, the company faces challenges in scaling profitability due to high R&D and production costs inherent to low-volume manufacturing. Market positioning relies on craftsmanship, bespoke customization, and motorsport pedigree, though supply chain volatility and economic cyclicality remain persistent risks.
Aston Martin reported revenue of £1.58 billion for the period, reflecting demand for its luxury vehicles, but net losses widened to £323.5 million, underscoring margin pressures. Operating cash flow of £123.9 million suggests some operational resilience, though capital expenditures of £88.7 million highlight ongoing investments in product development and electrification. The absence of dividends aligns with its reinvestment priorities.
Diluted EPS of -£0.39 and negative net income indicate weak earnings power, exacerbated by high fixed costs and debt servicing. The Mercedes-Benz partnership may improve capital efficiency through shared technology, but returns remain subscale relative to peers. Operating cash flow covers only a fraction of total debt, signaling reliance on external financing.
The balance sheet shows £359.6 million in cash against £1.48 billion in total debt, reflecting leveraged positioning. Liquidity is supported by operating cash flow, but debt-to-equity metrics suggest elevated financial risk. Asset-light strategies, including limited manufacturing scale, may constrain flexibility in downturns.
Growth hinges on successful model launches and electrification, though profitability remains elusive. Zero dividend payouts prioritize debt reduction and capex. Volumes are sensitive to macroeconomic conditions, with no near-term visibility on sustained free cash flow generation.
The £761 million market cap implies skepticism about turnaround prospects, with a beta of 2.124 reflecting high volatility. Investors likely await proof of margin improvement and debt management before rerating the stock.
Aston Martin’s brand equity and Mercedes-Benz collaboration are key differentiators, but execution risks persist. The outlook depends on scaling higher-margin models (e.g., DB12) and cost discipline. Macro headwinds and competitive intensity in luxury autos remain critical watchpoints.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |