Data is not available at this time.
The Grounds Real Estate Development AG operates in the German real estate sector, specializing in the development, management, and sale of residential properties. Founded in 2007 and headquartered in Berlin, the company focuses on urban housing projects, catering to the growing demand for residential spaces in key German markets. Its core revenue model hinges on property sales and long-term asset management, leveraging Germany's stable yet competitive real estate landscape. The company positions itself as a niche player, targeting mid-to-high-end residential developments, though it faces stiff competition from larger real estate conglomerates and regional developers. Its market position is further influenced by macroeconomic factors such as interest rates and urbanization trends, which directly impact housing demand and pricing dynamics in its operational regions.
In FY 2023, The Grounds reported revenue of €23.9 million, reflecting its active project pipeline. However, the company posted a net loss of €7.0 million, with diluted EPS at -€0.39, indicating profitability challenges. Operating cash flow was negative at €-14.9 million, exacerbated by capital expenditures of €-32,000, suggesting strained liquidity amid ongoing development costs.
The company's negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. With a diluted EPS of -€0.39, The Grounds faces significant hurdles in achieving capital efficiency, as its current operations consume more cash than they generate, raising concerns about long-term viability without external financing or improved project margins.
The Grounds holds €3.0 million in cash and equivalents against total debt of €100.2 million, underscoring a leveraged balance sheet. This high debt burden, coupled with negative cash flows, signals financial stress, potentially limiting flexibility for future investments or refinancing opportunities without equity dilution or asset sales.
The company's growth trajectory appears constrained by its recent losses and cash burn. With no dividend distribution in FY 2023, The Grounds prioritizes capital retention to fund operations, though its ability to sustain growth hinges on reversing profitability trends and stabilizing cash flows in a competitive real estate market.
With a market capitalization of €5.3 million and a negative beta of -0.194, The Grounds trades as a speculative micro-cap stock, likely reflecting investor skepticism about its turnaround potential. The valuation suggests muted market expectations, aligning with its recent financial underperformance and sector headwinds.
The Grounds benefits from its focus on German residential real estate, a historically resilient sector. However, its outlook remains cautious due to high leverage and operational losses. Strategic success depends on executing profitable projects, managing debt, and navigating interest rate volatility to restore investor confidence.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |