investorscraft@gmail.com

Intrinsic ValueAmpliTech Group, Inc. (AMPGW)

Previous Close$0.13
Intrinsic Value
Upside potential
Previous Close
$0.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AmpliTech Group, Inc. operates in the semiconductor and telecommunications sectors, specializing in the design and manufacture of custom radio frequency (RF) components and systems. The company serves niche markets, including aerospace, defense, and satellite communications, where high-performance RF solutions are critical. Its revenue model is driven by contract-based engineering services and product sales, positioning it as a specialized provider in a competitive but high-margin segment of the broader tech industry. AmpliTech’s market position is bolstered by its expertise in low-noise amplifier (LNA) technology, which is essential for applications requiring high signal clarity. While the company competes with larger players, its focus on bespoke solutions allows it to carve out a defensible niche. However, reliance on a limited customer base and cyclical demand in defense spending introduces volatility. The company’s long-term growth hinges on expanding its commercial applications and diversifying its client portfolio beyond traditional defense contracts.

Revenue Profitability And Efficiency

AmpliTech reported revenue of $9.5 million for the period, but net income stood at a loss of $11.2 million, reflecting operational challenges and potential inefficiencies. The diluted EPS of -$1.12 underscores these struggles, while negative operating cash flow of $5.3 million signals liquidity pressures. Capital expenditures were minimal at $42,920, suggesting limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight weak earnings power in the current period. With no dividend payouts, capital is likely being retained to address operational shortfalls. The lack of significant capex indicates a cautious approach to deploying resources, possibly due to uncertain demand or funding constraints.

Balance Sheet And Financial Health

AmpliTech maintains a solid cash position of $19.3 million, providing a buffer against its $4.6 million in total debt. The debt level appears manageable relative to liquidity, but sustained losses could erode this advantage. Shareholder equity is pressured by accumulated deficits, warranting close monitoring of future profitability trends.

Growth Trends And Dividend Policy

Growth trends are unclear given the recent financial performance, with no dividends distributed. The company’s focus appears to be on stabilizing operations rather than aggressive expansion. Investor returns are contingent on a turnaround in profitability and potential future capital appreciation.

Valuation And Market Expectations

The market likely prices AmpliTech as a speculative play, given its losses and niche focus. Valuation metrics are challenging to assess without positive earnings, but the cash reserve may provide downside support. Investors may anticipate contract wins or technological breakthroughs to drive future re-rating.

Strategic Advantages And Outlook

AmpliTech’s technical expertise in RF solutions offers a competitive edge, but execution risks remain. The outlook depends on securing new contracts and improving cost efficiency. Success in commercializing its technology beyond defense could unlock growth, though macroeconomic and funding uncertainties pose headwinds.

Sources

Company filings (CIK: 0001518461)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount