Data is not available at this time.
Amplify Energy Corp. operates as an independent oil and natural gas exploration and production company, primarily focused on acquiring, developing, and producing assets in the U.S. Its core revenue model is driven by hydrocarbon production from its diversified portfolio of onshore and offshore assets, including properties in California, the Rockies, and East Texas. The company targets conventional, low-decline reservoirs with predictable cash flows, balancing operational efficiency with strategic acquisitions. Amplify competes in a highly cyclical and capital-intensive sector, where scale and cost discipline are critical. Its market position is that of a niche operator, leveraging technical expertise to optimize mature assets while maintaining flexibility to capitalize on commodity price fluctuations. Unlike larger integrated peers, Amplify’s focus on smaller, high-margin fields allows it to remain agile in a competitive landscape shaped by regulatory pressures and shifting energy demand.
Amplify Energy reported $294.7 million in revenue for FY 2024, with net income of $12.9 million, reflecting a diluted EPS of $0.34. Operating cash flow stood at $51.3 million, though capital expenditures of $72.2 million indicate reinvestment in production assets. The company’s ability to generate positive earnings despite volatile energy prices underscores its cost management and operational focus.
The company’s earnings power is tied to its ability to sustain production levels while managing extraction costs. With no reported cash equivalents and $132.5 million in total debt, Amplify’s capital structure suggests reliance on operational cash flow to fund activities. Its capital efficiency hinges on maintaining low decline rates and optimizing existing infrastructure.
Amplify’s balance sheet shows $132.5 million in total debt against no reported cash reserves, highlighting leverage risks. However, its positive operating cash flow and manageable debt levels relative to equity (39.6 million shares outstanding) suggest a stable, albeit leveraged, financial position. The absence of dividends aligns with its focus on reinvestment and debt management.
Growth is likely driven by organic production optimization rather than aggressive expansion, given its modest capex and debt levels. The lack of a dividend policy reflects a prioritization of balance sheet strength and operational flexibility over shareholder payouts, typical of smaller E&P firms in capital preservation mode.
With a market cap inferred from 39.6 million shares outstanding and an EPS of $0.34, Amplify trades at a modest earnings multiple, reflecting investor caution toward smaller, leveraged energy players. Market expectations likely center on commodity price stability and execution in maintaining production efficiency.
Amplify’s strategic advantage lies in its focus on low-decline, conventional assets that require minimal speculative drilling. The outlook depends on oil price resilience and disciplined cost control, though regulatory and environmental risks in its operating regions remain key challenges. Its ability to navigate sector volatility will determine long-term viability.
Company filings (CIK: 0001533924), inferred from provided financials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |