investorscraft@gmail.com

Intrinsic ValueAmeresco, Inc. (AMRC)

Previous Close$27.39
Intrinsic Value
Upside potential
Previous Close
$27.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ameresco, Inc. operates as a leading cleantech integrator specializing in energy efficiency and renewable energy solutions. The company provides comprehensive services, including energy audits, retrofits, and sustainable infrastructure development, primarily for commercial, industrial, and government clients. Ameresco’s revenue model is driven by long-term contracts, performance-based savings, and recurring revenue streams from operations and maintenance services. The company differentiates itself through integrated project delivery, combining engineering expertise with financing solutions to optimize energy savings and sustainability outcomes. Operating in a rapidly growing sector, Ameresco benefits from increasing regulatory support for decarbonization and energy efficiency initiatives. Its market position is strengthened by a diversified client base, including federal agencies, utilities, and Fortune 500 companies, positioning it as a trusted partner in the transition to clean energy. The company’s ability to bundle financing with turnkey solutions provides a competitive edge in securing large-scale projects.

Revenue Profitability And Efficiency

Ameresco reported revenue of $1.77 billion for FY 2024, with net income of $56.8 million, reflecting a net margin of approximately 3.2%. Operating cash flow stood at $117.6 million, though significant capital expenditures of $438.3 million indicate heavy investment in growth initiatives. The diluted EPS of $1.07 suggests modest but stable earnings power, supported by recurring revenue streams from energy performance contracts.

Earnings Power And Capital Efficiency

The company’s earnings are underpinned by long-term contracts and performance-based revenue, providing visibility into future cash flows. However, high capital expenditures relative to operating cash flow highlight the capital-intensive nature of its projects. Ameresco’s ability to secure financing for large-scale energy efficiency initiatives is critical to maintaining profitability and scaling operations efficiently.

Balance Sheet And Financial Health

Ameresco’s balance sheet shows $108.5 million in cash and equivalents against total debt of $1.70 billion, reflecting a leveraged position to fund growth. The debt load is manageable given the long-term, contracted nature of its revenue, but investors should monitor leverage ratios closely. The absence of dividends suggests reinvestment of cash flows into expansion and project development.

Growth Trends And Dividend Policy

Ameresco’s growth is driven by increasing demand for energy efficiency and renewable energy solutions, supported by regulatory tailwinds. The company does not pay dividends, opting instead to reinvest in project pipelines and technological advancements. Future growth will likely hinge on securing large contracts and expanding its footprint in emerging markets for sustainable infrastructure.

Valuation And Market Expectations

The market likely values Ameresco based on its project backlog and growth potential in the cleantech sector. The company’s valuation reflects expectations for continued expansion, though execution risks and capital intensity may temper investor enthusiasm. Comparables in the energy services sector suggest a focus on revenue growth and contract visibility as key drivers.

Strategic Advantages And Outlook

Ameresco’s strategic advantages include its integrated service model, strong client relationships, and expertise in financing energy projects. The outlook remains positive, supported by global decarbonization trends, though macroeconomic factors and interest rate fluctuations could impact project financing costs. The company’s ability to innovate and scale will be critical to maintaining its competitive position.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount