Previous Close | $13.25 |
Intrinsic Value | $0.20 |
Upside potential | -98% |
Data is not available at this time.
Amarin Corporation plc is a biopharmaceutical company specializing in cardiovascular therapeutics, with its flagship product Vascepa (icosapent ethyl) as the cornerstone of its revenue model. The company operates in the highly competitive pharmaceutical sector, focusing on omega-3 fatty acid-based treatments for patients with elevated cardiovascular risk. Vascepa, an FDA-approved drug, targets triglyceride reduction and cardiovascular risk mitigation, positioning Amarin in a niche yet growing segment of preventive cardiology. Despite facing generic competition and pricing pressures, the company maintains a presence in the U.S. and select international markets through strategic partnerships and direct commercialization efforts. Amarin’s market position hinges on clinical differentiation, though its reliance on a single product exposes it to significant revenue concentration risk. The company continues to explore label expansions and new indications to diversify its portfolio and strengthen its foothold in the cardiovascular space.
Amarin reported revenue of $228.6 million for the fiscal year ending December 31, 2024, reflecting challenges in maintaining sales momentum amid competitive and regulatory headwinds. The company posted a net loss of $82.2 million, with diluted EPS of -$0.20, underscoring ongoing profitability struggles. Operating cash flow was negative at $31.0 million, indicating persistent cash burn despite minimal capital expenditures, highlighting inefficiencies in converting revenue to sustainable cash generation.
Amarin’s earnings power remains constrained by high operating costs and limited revenue diversification. The absence of capital expenditures suggests a focus on preserving liquidity, but negative operating cash flow raises concerns about capital efficiency. The company’s ability to improve margins hinges on cost optimization and potential revenue stabilization, though its single-product reliance complicates long-term earnings sustainability.
Amarin’s balance sheet shows $121.0 million in cash and equivalents, providing a limited liquidity buffer against ongoing operational losses. Total debt stands at $7.7 million, indicating a relatively low leverage position. However, the consistent cash burn and lack of profitability raise questions about the company’s ability to fund operations without additional capital raises or strategic shifts.
Growth trends for Amarin remain muted, with revenue pressures likely to persist due to market competition. The company does not pay dividends, reflecting its focus on reinvesting limited resources into commercialization and potential R&D initiatives. Future growth may depend on successful pipeline development or strategic partnerships, though near-term prospects appear challenging.
Amarin’s valuation reflects market skepticism about its ability to achieve sustainable profitability. The negative EPS and cash flow metrics suggest subdued investor confidence, with the stock likely pricing in significant execution risks. Market expectations remain low, hinging on potential clinical or regulatory catalysts to revive growth prospects.
Amarin’s strategic advantages lie in its established cardiovascular product and FDA-approved label, though generic competition erodes this edge. The outlook remains uncertain, with success contingent on expanding Vascepa’s market reach or advancing new therapies. Cost management and strategic partnerships will be critical to navigating near-term challenges and securing long-term viability.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |