Data is not available at this time.
Amaroq Minerals Ltd. is a mineral exploration company focused on Greenland, where it holds interests in eleven exploration licenses covering 7,615.85 square kilometers in South Greenland. The company targets gold, copper, molybdenum, graphite, platinum group elements, nickel, and rare earth elements, positioning itself as a key player in Greenland's emerging mining sector. Its flagship projects include Nalunaq, Vagar, and Tartoq, which are central to its growth strategy. Amaroq operates in a high-risk, high-reward segment of the basic materials industry, where early-stage exploration requires significant capital but offers substantial upside if deposits prove economically viable. The company’s market position is defined by its first-mover advantage in Greenland, a jurisdiction with untapped mineral potential but also logistical and regulatory challenges. Unlike established gold producers, Amaroq’s revenue model relies on advancing projects to attract joint ventures or eventual production, rather than current cash flows. Its ability to secure funding and execute exploration programs will determine its long-term competitiveness in the gold and critical minerals space.
Amaroq Minerals reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net loss of 833,513 GBp, with diluted EPS of -0.0031 GBp, driven by exploration expenses and administrative costs. Operating cash flow was negative at 6,025,383 GBp, while capital expenditures totaled 111,422,946 GBp, underscoring its heavy investment in exploration activities.
With no operating income, Amaroq’s earnings power is currently negative, as expected for an exploration-focused company. Capital efficiency is constrained by high upfront exploration costs, though successful resource delineation could improve future returns. The company’s ability to monetize its assets hinges on discovery success and securing additional funding or partnerships.
Amaroq held 45,193,670 GBp in cash and equivalents at year-end 2023, against total debt of 29,332,445 GBp. The balance sheet reflects a typical exploration-stage profile, with liquidity dependent on equity raises or strategic investments. The lack of revenue necessitates careful cash management to sustain operations until key projects advance.
Growth is tied to exploration progress, with no dividends paid, as is standard for pre-revenue miners. The company’s trajectory depends on resource upgrades and feasibility studies, which could attract development partners. Market cap volatility reflects speculative interest in Greenland’s mining potential.
The market cap of ~359M GBp prices in exploration optionality rather than near-term cash flows. Investors appear to assign value to Amaroq’s land portfolio and Greenland’s mineral potential, though execution risks remain high. The negative beta suggests low correlation with broader markets, typical of speculative resource stocks.
Amaroq’s strategic edge lies in its Greenland footprint, a frontier region with underexplored geology. Success hinges on discovery announcements, permitting progress, and commodity prices. The outlook remains speculative, with upside linked to project milestones but tempered by funding needs and jurisdictional risks inherent in early-stage mining.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |