investorscraft@gmail.com

Intrinsic ValueAdvanced Medical Solutions Group plc (AMS.L)

Previous Close£215.50
Intrinsic Value
Upside potential
Previous Close
£215.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Advanced Medical Solutions Group plc operates in the medical devices sector, specializing in advanced wound care and surgical closure solutions. The company’s revenue model is driven by its diversified product portfolio, including tissue adhesives, sutures, collagen-based products, and wound dressings under brands like LiquiBand, RESORBA, and ActivHeal. Serving markets across the UK, Europe, and the US, AMS focuses on innovation-led growth, targeting both elective and trauma-related surgical demand. Its market position is reinforced by strategic acquisitions, such as the RESORBA collagen portfolio, enhancing its presence in surgical biomaterials. The company competes in a fragmented but growing wound care market, where its proprietary technologies and cost-efficient manufacturing provide a competitive edge. Regulatory expertise and strong distributor relationships further solidify its standing in both developed and emerging healthcare markets.

Revenue Profitability And Efficiency

AMS reported revenue of £177.5 million for the latest fiscal period, with net income of £7.1 million, reflecting operational challenges or investment phases. The diluted EPS of 3.25p indicates modest profitability, while operating cash flow of £16.7 million suggests reasonable cash generation. Capital expenditures of £8.7 million highlight ongoing investments in production and R&D, aligning with its innovation-driven strategy.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by its net income margin of approximately 4%, indicating room for operational leverage. With £17.0 million in cash and equivalents against £86.6 million in total debt, AMS maintains a leveraged but manageable balance sheet. Its capital efficiency is underscored by targeted R&D spending and acquisitions to expand its product pipeline.

Balance Sheet And Financial Health

AMS’s financial health is stable, with a cash position of £17.0 million providing liquidity against £86.6 million in total debt. The debt level, while significant, is serviceable given its cash flow generation. The absence of acute solvency risks is supported by its asset-light model and recurring revenue from wound care products.

Growth Trends And Dividend Policy

Growth is driven by product innovation and geographic expansion, though recent net income suggests subdued near-term earnings. The dividend payout of 2.43p per share reflects a commitment to shareholder returns, with a yield likely appealing to income-focused investors. Future growth may hinge on commercializing new technologies and penetrating the US surgical market.

Valuation And Market Expectations

With a market cap of £417.2 million, AMS trades at a revenue multiple of approximately 2.3x, reflecting moderate growth expectations. The beta of 0.753 suggests lower volatility relative to the broader market, aligning with its defensive healthcare sector positioning. Investors likely anticipate steady growth from its wound care and surgical segments.

Strategic Advantages And Outlook

AMS’s strategic advantages lie in its niche expertise, patented technologies, and scalable manufacturing. The outlook is cautiously optimistic, with potential from higher-margin products and cross-border expansion. Regulatory tailwinds in wound care and surgical adhesives could further bolster long-term growth, though macroeconomic pressures remain a monitorable risk.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount