investorscraft@gmail.com

Intrinsic Valueams-OSRAM AG (AMS.SW)

Previous CloseCHF8.05
Intrinsic Value
Upside potential
Previous Close
CHF8.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ams-OSRAM AG operates as a leading provider of advanced optical and sensor solutions, serving high-growth markets such as automotive, consumer electronics, and industrial applications. The company’s Semiconductor segment focuses on high-performance LEDs, lasers, and optical sensors, while its Lamps & Systems segment delivers specialized lighting solutions, including spectral sensing and smart lighting. With a strong presence in Europe, the Americas, and Asia-Pacific, ams-OSRAM leverages its technological expertise to address evolving demands in automotive lighting, human-centric illumination, and spectral sensing. The company’s integration of OSRAM’s lighting capabilities has expanded its portfolio, positioning it as a key player in optoelectronics. However, it faces intense competition from global semiconductor firms and must navigate cyclical demand in its end markets. Strategic investments in R&D and targeted acquisitions aim to reinforce its market position in high-margin applications like automotive LiDAR and advanced display technologies.

Revenue Profitability And Efficiency

ams-OSRAM reported revenue of CHF 3.43 billion in FY 2024, reflecting its broad market reach. However, net income stood at a loss of CHF 786 million, driven by restructuring costs and market challenges. Operating cash flow of CHF 435 million indicates some operational resilience, though capital expenditures of CHF 502 million highlight ongoing investments in capacity and innovation to sustain competitiveness.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -7.94 CHF underscores profitability challenges, likely due to high operating costs and competitive pressures. Despite negative earnings, its cash position of CHF 1.1 billion provides liquidity, though total debt of CHF 2.69 billion suggests a leveraged balance sheet. Capital allocation remains focused on R&D and strategic initiatives to improve margins.

Balance Sheet And Financial Health

ams-OSRAM maintains a solid cash reserve of CHF 1.1 billion, but its total debt of CHF 2.69 billion raises concerns about leverage. The absence of dividends reflects a prioritization of debt management and reinvestment. While liquidity appears adequate, sustained losses could pressure financial flexibility if market conditions do not improve.

Growth Trends And Dividend Policy

The company has suspended dividends to conserve capital amid restructuring efforts. Growth prospects hinge on demand for automotive and industrial optoelectronics, though recent losses indicate execution risks. Strategic initiatives aim to streamline operations and enhance product offerings, but near-term profitability remains uncertain.

Valuation And Market Expectations

With a market cap of CHF 724 million and a beta of 1.36, ams-OSRAM is viewed as a high-risk investment. Investors likely anticipate a turnaround from cost-cutting and innovation, but skepticism persists given persistent losses and sector volatility.

Strategic Advantages And Outlook

ams-OSRAM’s strengths lie in its advanced optoelectronic portfolio and automotive sector exposure. However, operational restructuring and debt reduction are critical for long-term stability. The outlook remains cautious, with success dependent on execution in high-growth niches like LiDAR and smart lighting.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount