investorscraft@gmail.com

Intrinsic ValueAmerant Bancorp Inc. (AMTB)

Previous Close$21.28
Intrinsic Value
Upside potential
Previous Close
$21.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amerant Bancorp Inc. operates as a regional bank primarily serving commercial and individual clients in Florida and select international markets. The company generates revenue through interest income from loans, fee-based services, and wealth management solutions. Its core offerings include commercial lending, residential mortgages, and treasury management, with a focus on middle-market businesses and high-net-worth individuals. Amerant differentiates itself through personalized service and niche expertise in cross-border banking, particularly for Latin American clients. The bank maintains a competitive position by leveraging its bilingual capabilities and deep regional relationships, though it faces stiff competition from larger national banks and fintech disruptors. Its market share remains modest but stable, with growth opportunities tied to Florida's expanding economy and international trade corridors.

Revenue Profitability And Efficiency

Amerant reported $305.3 million in revenue for FY 2024 but recorded a net loss of $15.8 million, reflecting margin pressures from rising funding costs. Diluted EPS stood at -$0.44, impacted by provisioning and operational challenges. Operating cash flow of $82.2 million suggests core banking activities remain cash-generative, though capital expenditures of $7.4 million indicate ongoing investments in technology and infrastructure.

Earnings Power And Capital Efficiency

The negative net income highlights earnings volatility, likely tied to interest rate sensitivity and credit quality dynamics. The bank's ability to convert 27% of operating cash flow into free cash flow (after capex) signals moderate capital efficiency, but profitability metrics lag peers. Further analysis of net interest margin and loan loss provisions would clarify underlying earnings power.

Balance Sheet And Financial Health

Amerant maintains $566 million in cash against $1 billion in total debt, suggesting adequate liquidity but elevated leverage. The debt-to-equity ratio warrants monitoring given the net loss position. The balance sheet reflects typical banking assets with loans and securities, though specific asset quality metrics would better assess financial resilience.

Growth Trends And Dividend Policy

Despite profitability challenges, Amerant sustained a $0.36 per share dividend, indicating commitment to shareholder returns. Growth prospects hinge on loan portfolio expansion and deposit gathering in competitive markets. The international banking segment may offer differentiation but carries geopolitical and currency risks that could affect consistency.

Valuation And Market Expectations

The negative earnings complicate traditional valuation metrics. Investors appear to price AMTB based on tangible book value and regional banking sector multiples, with expectations for margin recovery as rate volatility stabilizes. Market sentiment likely balances Florida's demographic tailwinds against execution risks in improving profitability.

Strategic Advantages And Outlook

Amerant's niche in bilingual banking and middle-market focus provides defensive positioning, but scale limitations persist. Success depends on optimizing deposit costs, managing credit risk, and selectively expanding higher-margin services. The outlook remains cautious until consistent profitability is demonstrated, though the franchise retains intrinsic value in its specialized client relationships.

Sources

Company filings (CIK 0001734342), reported financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount