investorscraft@gmail.com

Intrinsic ValueAmérica Móvil, S.A.B. de C.V. (AMX)

Previous Close$20.34
Intrinsic Value
Upside potential
Previous Close
$20.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

América Móvil, S.A.B. de C.V. is a leading telecommunications provider in Latin America, operating across 25 countries with a dominant presence in Mexico, Brazil, and Colombia. The company generates revenue primarily through wireless and fixed-line services, including voice, data, and broadband, supplemented by pay-TV and digital solutions. Its vertically integrated model allows cost efficiencies and cross-selling opportunities, reinforcing its competitive edge in high-growth emerging markets. América Móvil benefits from extensive infrastructure, including fiber-optic networks and 4G/5G capabilities, which support its market leadership. The company’s scale and brand recognition enable it to maintain pricing power while capturing market share in underpenetrated regions. Strategic partnerships and acquisitions further solidify its position as a regional telecom giant, though regulatory pressures and competition remain key challenges. América Móvil’s diversified service portfolio and focus on digital transformation position it to capitalize on rising demand for connectivity and digital services in Latin America.

Revenue Profitability And Efficiency

América Móvil reported revenue of MXN 869.2 billion for FY 2024, reflecting steady demand for telecom services. Net income stood at MXN 28.3 billion, with diluted EPS of MXN 9.2, indicating moderate profitability amid inflationary and competitive pressures. Operating cash flow of MXN 239.3 billion underscores strong cash generation, though capital expenditures of MXN 113.1 billion highlight ongoing investments in network expansion and technology upgrades.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its large subscriber base and recurring revenue streams, though margins face pressure from regulatory costs and competition. Capital efficiency is balanced between growth investments and shareholder returns, with operating cash flow covering capex and dividends. América Móvil’s scale allows it to achieve economies of operation, but regional macroeconomic volatility remains a risk.

Balance Sheet And Financial Health

América Móvil’s balance sheet shows MXN 36.7 billion in cash and equivalents against total debt of MXN 781.6 billion, reflecting a leveraged but manageable position. The debt load is typical for capital-intensive telecoms, supported by stable cash flows. Liquidity appears adequate, but refinancing risks and currency fluctuations in emerging markets warrant monitoring.

Growth Trends And Dividend Policy

Growth is driven by expanding broadband and mobile data penetration, particularly in underserved markets. The company paid a dividend of MXN 10.08 per share, signaling commitment to shareholder returns. América Móvil’s dividend policy aligns with its cash flow stability, though reinvestment needs may limit aggressive payout increases.

Valuation And Market Expectations

The market values América Móvil as a defensive play in Latin America, with its stock reflecting steady cash flows and regional dominance. Valuation metrics likely account for regulatory risks and competitive dynamics, though long-term growth potential in digital services could justify premium pricing.

Strategic Advantages And Outlook

América Móvil’s strategic advantages include its extensive infrastructure, brand strength, and regional diversification. The outlook remains positive, supported by rising digital adoption, but regulatory hurdles and competition require nimble execution. The company’s focus on 5G and fiber expansion positions it for sustained leadership, albeit with margin pressures from upfront investments.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount