investorscraft@gmail.com

Intrinsic ValueAmex Exploration Inc. (AMX.V)

Previous Close$4.34
Intrinsic Value
Upside potential
Previous Close
$4.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amex Exploration Inc. operates as a junior mining exploration company focused on gold project development within Canada's prolific mining regions. The company's core revenue model is centered on advancing mineral properties through systematic exploration to establish economic viability, with the ultimate goal of discovery, resource definition, and potential future monetization through joint ventures, asset sales, or development into producing mines. Its flagship asset is the 100% owned Perron Gold Project, a significant land package covering 4,836 hectares in the mineral-rich Rouyn-Noranda area of Quebec. This project represents the primary focus of the company's activities and capital allocation. Amex also maintains interests in additional properties, including the Lebel-Sur-Quévillon and Eastmain River projects, strategically positioning itself within the Abitibi region, a world-renowned gold district known for its high-grade deposits and established mining infrastructure. As a junior explorer, the company's market position is defined by its early-stage development status, where value creation is driven by successful exploration results and resource expansion rather than current production. The company competes for investor capital within the highly speculative junior mining sector, where success depends on technical execution, geological potential, and the ability to fund multi-phase exploration programs.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Amex Exploration generated no revenue during the period, which is typical for its development stage. The company reported a net loss of CAD 0.74 million, reflecting the substantial costs associated with ongoing exploration activities and corporate overhead. Operating cash flow was negative CAD 1.41 million, consistent with the cash-intensive nature of mineral exploration where expenditures precede any potential future income streams.

Earnings Power And Capital Efficiency

The company's current earnings power is negative, as it is entirely focused on capital deployment into exploration rather than generating profits. Capital expenditures of CAD 21.09 million significantly exceeded operating cash outflows, indicating aggressive investment in property exploration and development. This substantial capex underscores the company's strategy to advance its projects, particularly the Perron Gold Project, with the objective of creating long-term value through resource growth.

Balance Sheet And Financial Health

Amex Exploration maintains a debt-free balance sheet with no total debt obligations, reducing financial risk during the capital-intensive exploration phase. Cash and equivalents stood at CAD 3.53 million, which must be evaluated against the high burn rate from exploration activities. The company's financial health is therefore dependent on its ability to secure additional funding through equity offerings or strategic partnerships to sustain its exploration programs.

Growth Trends And Dividend Policy

Growth is measured through exploration success, resource definition, and project advancement rather than traditional financial metrics. The company does not pay a dividend, which is standard for junior exploration firms that reinvest all available capital into property exploration and development. Future value accretion is contingent upon successful drill results, resource estimate increases, and progression along the development pipeline toward potential economic feasibility.

Valuation And Market Expectations

With a market capitalization of approximately CAD 337.6 million, the market valuation reflects significant investor expectations for future discovery and resource growth at the Perron project. The high beta of 2.39 indicates substantial volatility and sensitivity to gold price movements and exploration news flow, characteristic of speculative junior mining stocks. The valuation is fundamentally based on the perceived geological potential rather than current financial performance.

Strategic Advantages And Outlook

Amex's strategic advantage lies in its 100% ownership of the Perron project in a premier mining jurisdiction with excellent infrastructure. The outlook is directly tied to exploration outcomes, funding capability, and gold market conditions. Success depends on converting exploration expenditure into tangible resource increases, which would potentially lead to re-rating events. The company faces the inherent risks of exploration failure and the constant need to secure financing.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount