Data is not available at this time.
Amryt Pharma plc is a commercial-stage biopharmaceutical company specializing in rare and orphan diseases, leveraging a focused acquisition and development strategy to address unmet medical needs. Its core revenue model centers on commercializing niche therapies, including metreleptin for leptin deficiency, oral octreotide for acromegaly, and lomitapide for rare cholesterol disorders. The company also has a promising pipeline, such as Oleogel-S10 for Epidermolysis Bullosa (EB), a severe genetic skin condition. Operating in a high-barrier sector with limited competition, Amryt targets small but critical patient populations, ensuring pricing power and long-term revenue stability. Its geographic reach spans the Americas, Europe, and the Middle East, supported by strategic partnerships and regulatory exclusivities. The rare disease market, though niche, offers durable growth due to limited treatment alternatives and strong reimbursement frameworks. Amryt’s hybrid approach—combining commercial execution with targeted R&D—positions it as a consolidator in the orphan drug space.
Amryt reported revenue of 182.6 million GBp in FY2020, reflecting its commercial traction in rare disease therapies. However, net income stood at -104.5 million GBp, driven by R&D investments and operational costs. Operating cash flow was positive at 26.9 million GBp, indicating core business viability, while capital expenditures were modest at -2.5 million GBp, suggesting disciplined spending.
The company’s diluted EPS of -1.38 GBp underscores its growth-phase challenges, with earnings pressured by pipeline development. Still, its focus on high-margin orphan drugs and scalable commercial infrastructure could improve capital efficiency over time, particularly as late-stage candidates like Oleogel-S10 near regulatory milestones.
Amryt held 118.6 million GBp in cash and equivalents against 189.4 million GBp of total debt, indicating a leveraged but manageable position. The absence of dividends aligns with its reinvestment strategy, prioritizing pipeline advancement over shareholder returns in the near term.
Growth is driven by organic sales of existing therapies and clinical progress in EB treatments. With no dividend payout, Amryt allocates resources entirely to R&D and commercialization, targeting long-term value creation in underserved markets.
The market’s muted beta (0.20) suggests low correlation with broader indices, typical of niche biopharma firms. Valuation hinges on pipeline success, particularly Oleogel-S10’s potential approval and market penetration.
Amryt’s rare disease focus grants regulatory advantages and pricing power. Near-term risks include clinical trial outcomes and debt servicing, but its targeted pipeline and commercial footprint position it for sustainable growth in a resilient sector.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |