Data is not available at this time.
Amazon.com, Inc. is a global leader in e-commerce, cloud computing, and digital streaming, operating through three core segments: North America, International, and Amazon Web Services (AWS). The company's retail business dominates online sales, leveraging a vast logistics network and third-party marketplace to offer an unparalleled selection of consumer goods. AWS, its cloud computing arm, is the backbone of enterprise IT infrastructure, providing scalable solutions like compute, storage, and AI services. Amazon’s ecosystem extends to hardware (Kindle, Echo), media production, and subscription services like Prime, which enhances customer loyalty through bundled benefits. The company’s diversified revenue streams—spanning retail, advertising, and cloud services—underscore its resilience and adaptability. Its market position is reinforced by relentless innovation, economies of scale, and a data-driven approach to customer engagement. While competition in e-commerce and cloud services intensifies, Amazon’s brand recognition, technological edge, and global footprint solidify its dominance across multiple high-growth sectors.
Amazon reported FY 2024 revenue of €637.96 billion, reflecting robust growth across its retail and AWS segments. Net income stood at €59.25 billion, with diluted EPS of €5.53, demonstrating improved profitability despite high operational costs. Operating cash flow of €115.88 billion highlights strong cash generation, though capital expenditures of €-83.0 billion indicate heavy reinvestment in infrastructure and technology to sustain competitive advantages.
The company’s earnings power is driven by AWS’s high-margin services and retail scale, offsetting lower-margin physical goods sales. Capital efficiency is evident in its ability to monetize Prime memberships and advertising, though aggressive capex (€-83.0 billion) tempers near-term returns. AWS remains a critical profit driver, leveraging its first-mover advantage in cloud computing.
Amazon maintains a solid balance sheet with €78.78 billion in cash and equivalents, against total debt of €130.9 billion. Its liquidity position supports ongoing investments, while debt levels are manageable given its cash flow generation. The absence of dividends (€0 per share) aligns with its growth-focused capital allocation strategy.
Amazon prioritizes reinvestment over dividends, directing cash flows toward expansion in cloud infrastructure, international markets, and AI capabilities. Revenue growth is sustained by Prime subscriptions, third-party seller services, and AWS adoption. The company’s beta of 1.308 reflects its cyclical exposure but also growth potential in tech-driven markets.
With a market cap of €1.88 trillion, Amazon trades at a premium, reflecting expectations for continued dominance in e-commerce and cloud computing. Investors price in long-term growth from AWS and retail innovation, though macroeconomic risks and regulatory scrutiny could impact multiples.
Amazon’s strategic moats include its logistics network, AWS’s technological lead, and Prime’s sticky customer base. Challenges include regulatory pressures and competition in cloud services. The outlook remains positive, with AI and international expansion poised to drive future growth, assuming disciplined execution.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |