investorscraft@gmail.com

Intrinsic ValueLeverage Shares 1x Amazon ETP (AMZ1.L)

Previous Close£6.10
Intrinsic Value
Upside potential
Previous Close
£6.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LEVERAGE SHARES PUBLIC LIMITED operates within the asset management sector, specifically offering exchange-traded products (ETPs) designed to provide leveraged or inverse exposure to underlying assets. The LS 1x Amazon Tracker ETP aims to deliver 1:1 performance tracking of Amazon.com, Inc., minus management fees, catering to investors seeking direct exposure without owning the underlying stock. As a financial instrument, it serves as a cost-efficient alternative for those looking to capitalize on Amazon's equity performance without the complexities of direct equity ownership. The product is listed on the London Stock Exchange, positioning it within a highly liquid and regulated market, appealing to both retail and institutional investors. Its market position hinges on the demand for single-stock ETPs, a niche yet growing segment in Europe's ETF and ETP landscape. The company's success depends on tracking accuracy, fee competitiveness, and investor confidence in synthetic exposure products.

Revenue Profitability And Efficiency

The company reports no revenue or net income, as its operations are focused on tracking the performance of Amazon.com, Inc. rather than generating standalone profits. Operating cash flow reflects a negative figure, likely due to operational costs associated with maintaining the ETP structure, including management fees and administrative expenses. Capital expenditures are negligible, aligning with its asset-light business model.

Earnings Power And Capital Efficiency

Given its structure as a tracker ETP, the company does not generate earnings in the traditional sense. Its capital efficiency is tied to the performance of the underlying asset (Amazon.com, Inc.) and the effectiveness of its tracking mechanism. The absence of diluted EPS underscores its role as a pass-through vehicle rather than an income-generating entity.

Balance Sheet And Financial Health

The balance sheet appears minimal, with no reported cash, debt, or significant liabilities. This aligns with its function as a tracker ETP, where financial health is primarily contingent on the liquidity and stability of the underlying asset. The lack of leverage or debt suggests low financial risk, though operational sustainability depends on investor inflows and fee structures.

Growth Trends And Dividend Policy

Growth is directly linked to investor demand for single-stock ETPs and the performance of Amazon.com, Inc. The absence of dividends reflects its structure as a non-income-generating tracker product. Future trends will depend on market appetite for synthetic exposure to mega-cap equities and the competitive landscape of similar ETPs in Europe.

Valuation And Market Expectations

Market valuation metrics are not applicable, as the ETP's value is derived from the underlying asset. Investor expectations center on tracking accuracy and cost efficiency relative to alternative methods of gaining Amazon exposure. The low beta suggests reduced volatility compared to the broader market, appealing to risk-conscious investors.

Strategic Advantages And Outlook

The ETP's strategic advantage lies in its simplicity and accessibility for investors seeking Amazon exposure without direct equity ownership. However, its outlook is tied to regulatory acceptance of single-stock ETPs and competition from other synthetic products. Long-term viability depends on maintaining low fees and robust tracking mechanisms in a rapidly evolving ETF/ETP market.

Sources

Company description and financial data sourced from publicly available disclosures and London Stock Exchange listings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount