investorscraft@gmail.com

Intrinsic ValueAndlauer Healthcare Group Inc. (AND.TO)

Previous Close$54.97
Intrinsic Value
Upside potential
Previous Close
$54.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Andlauer Healthcare Group Inc. is a leading provider of specialized third-party logistics (3PL) and transportation solutions tailored for the healthcare sector in Canada and the United States. The company operates through two core segments: Specialized Transportation and Healthcare Logistics, offering a comprehensive suite of services such as temperature-controlled logistics, air freight forwarding, and last-mile delivery. Its clientele includes healthcare manufacturers, wholesalers, and distributors, serving a diverse range of products from pharmaceuticals to medical devices. Andlauer distinguishes itself through technology-enabled supply chain solutions, ensuring compliance and efficiency in a highly regulated industry. The company’s integrated platform supports critical healthcare supply chains, positioning it as a trusted partner in a niche but growing market. With a focus on specialized logistics, Andlauer has carved out a defensible position, leveraging its expertise to maintain strong relationships with key stakeholders in the healthcare ecosystem.

Revenue Profitability And Efficiency

In its latest fiscal year, Andlauer reported revenue of CAD 650.5 million, with net income of CAD 64.5 million, reflecting a net margin of approximately 9.9%. The company generated CAD 124.4 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures were CAD 20.4 million, indicating disciplined investment in maintaining and expanding its logistics capabilities. These metrics underscore Andlauer’s ability to balance growth with profitability in a capital-intensive industry.

Earnings Power And Capital Efficiency

Andlauer’s diluted EPS of CAD 1.58 highlights its earnings power, supported by a scalable logistics platform. The company’s capital efficiency is evident in its ability to generate strong operating cash flow relative to its revenue base. With a beta of 0.836, Andlauer exhibits lower volatility compared to the broader market, suggesting stable earnings underpinned by its healthcare-focused business model.

Balance Sheet And Financial Health

Andlauer maintains a prudent balance sheet, with CAD 40.5 million in cash and equivalents and total debt of CAD 181.2 million. The company’s debt levels appear manageable, given its robust operating cash flow. This financial structure provides flexibility for strategic investments or acquisitions while ensuring liquidity for ongoing operations.

Growth Trends And Dividend Policy

Andlauer has demonstrated consistent growth, supported by increasing demand for specialized healthcare logistics. The company pays a dividend of CAD 0.44 per share, reflecting a commitment to returning capital to shareholders. Its growth trajectory is likely to be driven by expansion in the U.S. market and further penetration of its 3PL offerings in the healthcare sector.

Valuation And Market Expectations

With a market capitalization of approximately CAD 2.1 billion, Andlauer trades at a premium relative to traditional logistics peers, reflecting its niche positioning in healthcare logistics. Investors likely value its defensive revenue streams and growth potential in a sector with high barriers to entry.

Strategic Advantages And Outlook

Andlauer’s strategic advantages lie in its specialized focus on healthcare logistics, regulatory expertise, and technology-driven solutions. The outlook remains positive, supported by tailwinds in healthcare demand and potential expansion opportunities. The company’s ability to maintain margins while scaling operations will be critical to its long-term success.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount