Data is not available at this time.
Angling Direct PLC operates as a specialty retailer in the fishing tackle industry, serving enthusiasts across the UK and Europe through a hybrid model of 39 physical stores and four e-commerce platforms. The company offers an extensive product portfolio, including bait, rods, reels, clothing, and accessories, catering to diverse angling needs. Its vertically integrated approach combines retail, wholesale, and online sales, positioning it as a one-stop destination for fishing equipment. The company competes in a fragmented market, leveraging its omnichannel strategy to capture both local and international demand. With a focus on customer experience and product diversity, Angling Direct maintains a strong brand presence in a niche but loyal consumer segment. Its expansion into Germany, France, and the Netherlands underscores its ambition to consolidate market share in Europe’s growing angling sector.
Angling Direct reported revenue of £81.7 million for FY 2024, reflecting steady demand in its core markets. Net income stood at £1.2 million, with diluted EPS of 1.57p, indicating modest but positive profitability. Operating cash flow of £6.5 million suggests efficient working capital management, though capital expenditures of £2.6 million highlight ongoing investments in store networks and digital infrastructure.
The company’s earnings power is supported by its diversified revenue streams, blending in-store and online sales. Capital efficiency appears balanced, with a focus on maintaining inventory turnover and optimizing logistics. The absence of dividends suggests reinvestment into growth initiatives, though low leverage provides flexibility for future capital allocation.
Angling Direct maintains a solid liquidity position, with £15.8 million in cash and equivalents against £11.6 million in total debt. The conservative leverage ratio and healthy cash reserves underscore financial stability, enabling strategic investments without undue strain on the balance sheet.
Revenue growth has been steady, driven by geographic expansion and e-commerce penetration. The company does not currently pay dividends, prioritizing reinvestment in store rollouts and digital capabilities. Future growth may hinge on scaling its European footprint and enhancing operational efficiencies.
With a market cap of £33 million and a beta of 0.66, Angling Direct is viewed as a relatively stable niche player. The valuation reflects moderate growth expectations, with investors likely awaiting clearer signs of international scalability and margin improvement.
Angling Direct’s omnichannel model and specialized product range provide a competitive edge in a fragmented industry. The outlook remains cautiously optimistic, with expansion opportunities in Europe and potential for margin uplift through operational scaling. However, macroeconomic pressures and competitive intensity pose risks to sustained growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |