Data is not available at this time.
Angus Energy plc operates as a UK-focused hydrocarbon development and production company, specializing in onshore oil and gas assets. The company generates revenue through the extraction and sale of hydrocarbons from its portfolio of fields, including Brockham, Lidsey, Saltfleetby, and Balcombe. These assets are strategically located in the Weald Basin and Lincolnshire, regions with established hydrocarbon potential. Angus Energy holds varying ownership stakes across its fields, balancing operational control with joint venture partnerships. The company primarily serves third-party buyers in the UK energy market, leveraging its mid-sized production scale. As an independent operator, Angus competes in a niche segment of the onshore UK oil and gas sector, where it focuses on optimizing mature assets and selective development opportunities. The firm's market position reflects the challenges typical of small-cap E&P companies, including exposure to commodity price volatility and the need for continuous capital allocation to sustain production. Its operational footprint remains concentrated, with growth contingent on reservoir performance and regulatory approvals for field developments.
Angus Energy reported revenue of £21.8 million for the period, demonstrating active hydrocarbon sales, though profitability remains challenged with a net loss of £4.3 million. Operating cash flow of £3.1 million indicates some capacity to fund operations internally, but capital expenditures of £3.5 million suggest ongoing investment requirements. The negative EPS of -0.1p reflects the current unprofitability at the per-share level.
The company's earnings power is constrained by its small production scale and the high-cost nature of UK onshore operations. With substantial debt of £18.4 million against cash reserves of £2.2 million, capital efficiency metrics remain under pressure. The negative beta of -0.41 suggests returns that are inversely correlated with broader market movements, typical of commodity-linked small caps.
Angus Energy's balance sheet shows limited liquidity with £2.2 million in cash against £18.4 million in total debt, indicating leveraged financial positioning. The absence of dividend payments aligns with the company's focus on preserving capital for operational needs and debt servicing. With 4.23 billion shares outstanding, the capital structure reflects significant equity dilution over time.
Growth prospects are tied to field development programs and hydrocarbon price realizations, with no current dividend policy in place. The company's small market cap of £12 million suggests it operates as a micro-cap explorer/producer, where growth initiatives would likely require external funding. Production sustainability from existing assets remains a key focus given the capital-intensive nature of operations.
The market valuation reflects the company's small-scale production profile and challenging financial metrics. Investors appear to price in the operational risks inherent in UK onshore hydrocarbon development, including regulatory uncertainties and commodity price exposure. The negative earnings multiple is typical for early-stage resource companies yet to achieve sustainable profitability.
Angus Energy's strategic position rests on its portfolio of UK onshore licenses and operational experience in the region. The outlook remains cautiously tied to hydrocarbon prices and the company's ability to manage its leveraged balance sheet. Success depends on executing field optimization programs while navigating the energy transition landscape affecting all UK upstream operators.
Company description and financial data sourced from publicly available market data and regulatory filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |