investorscraft@gmail.com

Intrinsic ValueAgronomics Limited (ANIC.L)

Previous Close£6.00
Intrinsic Value
Upside potential
Previous Close
£6.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Agronomics Limited is a specialized investment firm focused on the burgeoning alternative proteins and cellular agriculture sectors, positioning itself at the intersection of biotechnology and sustainable food innovation. The company primarily invests in early-stage and growth-phase companies developing lab-grown meat, plant-based proteins, and biopharmaceutical solutions, targeting disruptive technologies that align with global shifts toward ethical and environmentally friendly consumption. By concentrating on niche, high-growth areas like cellular agriculture, Agronomics differentiates itself from traditional asset managers, leveraging its expertise to identify and nurture pioneering ventures in a rapidly evolving market. The firm’s portfolio spans both public and private equities, with selective exposure to biopharma debt, ensuring diversification while maintaining a thematic focus on future-facing industries. Its strategic emphasis on modern food systems and biotech innovation places it as a key player in an emerging investment landscape, though its success hinges on the scalability and commercialization of its portfolio companies.

Revenue Profitability And Efficiency

Agronomics reported negative revenue and net income for the period, reflecting its investment-focused model where returns are realized over longer horizons. The absence of operating cash flow and capital expenditures underscores its role as a holding company rather than an operating entity, with financial performance driven by portfolio valuations and exits. The firm’s efficiency metrics are less relevant given its non-operational structure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.011 GBp highlights its current earnings challenges, typical of an early-stage investment firm prioritizing long-term capital appreciation over short-term profitability. With no debt and modest cash reserves, Agronomics relies on equity financing to sustain its investment activities, though its capital efficiency depends on the performance of its high-risk, high-reward portfolio.

Balance Sheet And Financial Health

Agronomics maintains a clean balance sheet with no debt and £3.1 million in cash, providing liquidity for follow-on investments. However, its negative equity position due to accumulated losses raises questions about sustainability if portfolio companies fail to mature as anticipated. The firm’s financial health is closely tied to the success of its speculative holdings.

Growth Trends And Dividend Policy

Growth is contingent on the success of its alternative protein and biopharma investments, with no dividends paid, reflecting a reinvestment strategy. The lack of recurring revenue streams emphasizes the binary nature of its returns, dependent on exits or IPOs within its portfolio. Market trends toward sustainable food solutions could amplify opportunities, but execution risks remain high.

Valuation And Market Expectations

With a market cap of £65.1 million and a beta of 1.33, Agronomics is priced as a high-risk, high-potential play on cellular agriculture. Investors appear to discount near-term losses in favor of long-term disruptive potential, though the absence of revenue multiples complicates traditional valuation approaches.

Strategic Advantages And Outlook

Agronomics’ first-mover advantage in cellular agriculture and partnerships with innovators provide strategic leverage, but its outlook hinges on regulatory approvals and consumer adoption of lab-grown products. The firm’s success will depend on its ability to selectively scale winning investments while navigating the inherent volatility of nascent industries.

Sources

Company description, financials, and market data provided by user; sector context inferred from industry trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount