Data is not available at this time.
Anpario plc operates in the animal feed additives sector, specializing in natural solutions for health, hygiene, and nutrition. The company’s diversified product portfolio includes gut health enhancers like Orego-Stim and Optomega, feed quality stabilizers such as pHorce and Oxigard, and toxin management products like Ultrabond. These offerings cater to livestock producers globally, addressing critical challenges in animal nutrition and biosecurity. Anpario’s focus on phytogenic and acid-based eubiotics differentiates it from synthetic alternatives, aligning with the growing demand for sustainable agriculture. Its multi-brand strategy ensures broad market penetration across the Americas, Europe, Asia, and Africa, supported by direct distribution and partnerships. The company’s niche expertise in natural additives positions it as a trusted player in the packaged foods industry, benefiting from long-term trends toward antibiotic reduction and organic farming. Despite competition from larger agribusiness firms, Anpario maintains relevance through innovation and targeted R&D, particularly in mycotoxin binders and water sanitation solutions.
Anpario reported revenue of £38.2 million in its latest fiscal year, with net income of £4.1 million, reflecting a net margin of approximately 10.8%. Operating cash flow stood at £6.1 million, underscoring efficient working capital management. Capital expenditures of £2.1 million suggest moderate reinvestment, aligning with its asset-light model. The company’s profitability metrics indicate stable operational execution despite sector-wide cost pressures.
Diluted EPS of 25p demonstrates consistent earnings generation, supported by a debt-free balance sheet (total debt of £74k). The company’s capital efficiency is evident in its high cash conversion, with operating cash flow covering capex 2.9x. Anpario’s focus on high-margin specialty additives enhances return on invested capital, though geographic expansion could pressure short-term margins.
Anpario maintains a robust financial position, with £10.5 million in cash and minimal leverage. The near-zero debt-to-equity ratio provides flexibility for strategic acquisitions or R&D investments. Current assets comfortably exceed liabilities, ensuring liquidity for dividends and growth initiatives without reliance on external financing.
Revenue growth has been steady, driven by demand for natural feed additives. The dividend payout of 11p per share reflects a commitment to shareholder returns, with a yield of ~2.9% at current market cap. However, reinvestment rates may need to increase to sustain long-term growth in emerging markets.
At a market cap of £75.9 million, Anpario trades at a P/E of ~18.5x, a premium to some peers, likely reflecting its niche positioning and strong balance sheet. The beta of 0.67 indicates lower volatility than the broader market, appealing to defensive investors.
Anpario’s expertise in natural additives and global distribution network provide competitive moats. Regulatory tailwinds for antibiotic-free farming support demand, though input cost inflation remains a risk. Strategic partnerships in high-growth regions could unlock further upside, while R&D in precision nutrition may drive future differentiation.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |