investorscraft@gmail.com

Intrinsic Value of ANSYS, Inc. (ANSS)

Previous Close$385.85
Intrinsic Value
Upside potential
Previous Close
$385.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ANSYS, Inc. is a global leader in engineering simulation software, serving industries such as aerospace, automotive, electronics, and energy. The company’s core revenue model is built on licensing its proprietary simulation tools, supplemented by maintenance and service contracts. ANSYS operates in a high-barrier-to-entry market, where its deep technical expertise and long-standing customer relationships reinforce its competitive moat. The company’s software enables virtual prototyping, reducing physical testing costs and accelerating product development cycles for clients. ANSYS holds a dominant position in multiphysics simulation, with its solutions integrated into the workflows of Fortune 500 companies and research institutions. Its market leadership is further solidified by strategic acquisitions, such as recent additions to enhance its cloud and AI capabilities. The company’s focus on innovation and cross-industry applicability positions it well for sustained growth in the expanding simulation-driven design market.

Revenue Profitability And Efficiency

In FY 2024, ANSYS reported revenue of $2.54 billion, reflecting steady demand for its simulation solutions. Net income stood at $575.7 million, with diluted EPS of $6.55, underscoring robust profitability. Operating cash flow was strong at $795.7 million, indicating efficient conversion of revenue into cash. Capital expenditures were modest at $44 million, highlighting the asset-light nature of its software business model.

Earnings Power And Capital Efficiency

ANSYS demonstrates high earnings power, with its gross margins typically exceeding 80% due to the scalable nature of its software licenses. The company’s capital efficiency is evident in its ability to generate significant free cash flow, which supports reinvestment in R&D and strategic acquisitions. Its disciplined approach to capital allocation has historically delivered strong returns on invested capital.

Balance Sheet And Financial Health

ANSYS maintains a solid balance sheet, with $1.45 billion in cash and equivalents providing ample liquidity. Total debt of $841 million is manageable, given the company’s strong cash flow generation. The conservative leverage profile and high cash reserves position ANSYS to navigate economic uncertainties while funding growth initiatives.

Growth Trends And Dividend Policy

ANSYS has consistently delivered mid-single-digit revenue growth, driven by expanding adoption of simulation software across industries. The company does not pay a dividend, opting instead to reinvest cash flows into organic growth and strategic acquisitions. This aligns with its focus on long-term value creation through innovation and market expansion.

Valuation And Market Expectations

ANSYS trades at a premium valuation, reflecting its market leadership and high-margin business model. Investors likely price in sustained growth as industries increasingly rely on simulation for product development. The stock’s multiples suggest expectations of continued margin stability and market share gains in specialized verticals.

Strategic Advantages And Outlook

ANSYS benefits from entrenched customer relationships, high switching costs, and continuous innovation in simulation technology. The company is well-positioned to capitalize on trends like digital twins and AI-driven design. Long-term growth prospects remain favorable, though macroeconomic headwinds could temporarily impact discretionary spending in some end markets.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount