Previous Close | $385.85 |
Intrinsic Value | $9.96 |
Upside potential | -97% |
Data is not available at this time.
ANSYS, Inc. is a global leader in engineering simulation software, serving industries such as aerospace, automotive, electronics, and energy. The company’s core revenue model is built on licensing its proprietary simulation tools, supplemented by maintenance and service contracts. ANSYS operates in a high-barrier-to-entry market, where its deep technical expertise and long-standing customer relationships reinforce its competitive moat. The company’s software enables virtual prototyping, reducing physical testing costs and accelerating product development cycles for clients. ANSYS holds a dominant position in multiphysics simulation, with its solutions integrated into the workflows of Fortune 500 companies and research institutions. Its market leadership is further solidified by strategic acquisitions, such as recent additions to enhance its cloud and AI capabilities. The company’s focus on innovation and cross-industry applicability positions it well for sustained growth in the expanding simulation-driven design market.
In FY 2024, ANSYS reported revenue of $2.54 billion, reflecting steady demand for its simulation solutions. Net income stood at $575.7 million, with diluted EPS of $6.55, underscoring robust profitability. Operating cash flow was strong at $795.7 million, indicating efficient conversion of revenue into cash. Capital expenditures were modest at $44 million, highlighting the asset-light nature of its software business model.
ANSYS demonstrates high earnings power, with its gross margins typically exceeding 80% due to the scalable nature of its software licenses. The company’s capital efficiency is evident in its ability to generate significant free cash flow, which supports reinvestment in R&D and strategic acquisitions. Its disciplined approach to capital allocation has historically delivered strong returns on invested capital.
ANSYS maintains a solid balance sheet, with $1.45 billion in cash and equivalents providing ample liquidity. Total debt of $841 million is manageable, given the company’s strong cash flow generation. The conservative leverage profile and high cash reserves position ANSYS to navigate economic uncertainties while funding growth initiatives.
ANSYS has consistently delivered mid-single-digit revenue growth, driven by expanding adoption of simulation software across industries. The company does not pay a dividend, opting instead to reinvest cash flows into organic growth and strategic acquisitions. This aligns with its focus on long-term value creation through innovation and market expansion.
ANSYS trades at a premium valuation, reflecting its market leadership and high-margin business model. Investors likely price in sustained growth as industries increasingly rely on simulation for product development. The stock’s multiples suggest expectations of continued margin stability and market share gains in specialized verticals.
ANSYS benefits from entrenched customer relationships, high switching costs, and continuous innovation in simulation technology. The company is well-positioned to capitalize on trends like digital twins and AI-driven design. Long-term growth prospects remain favorable, though macroeconomic headwinds could temporarily impact discretionary spending in some end markets.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |