Previous Close | $0.75 |
Intrinsic Value | $0.34 |
Upside potential | -55% |
Data is not available at this time.
AirNet Technology Inc. operates in the digital advertising and technology sector, primarily focusing on in-flight entertainment and connectivity solutions. The company generates revenue through digital media advertising, leveraging its proprietary platform to deliver targeted ads to airline passengers. While it once held a niche position in China's aviation-linked advertising market, competitive pressures and shifting industry dynamics have challenged its market share. AirNet's business model relies on partnerships with airlines and advertisers, but its ability to scale has been hampered by limited technological differentiation and evolving consumer preferences for ad-free experiences. The company faces stiff competition from global digital advertising giants and regional players offering more integrated solutions. Its market position remains uncertain as it navigates a highly fragmented and rapidly evolving industry.
In FY 2024, AirNet reported minimal revenue of $343,000, underscoring significant operational challenges. The company posted a net loss of $13.7 million, reflecting inefficiencies in its cost structure and declining advertiser demand. Despite negative earnings, operating cash flow was positive at $22.7 million, though this was offset by substantial capital expenditures of $24.3 million, indicating heavy investment in uncertain growth initiatives.
AirNet's diluted EPS of -$1.7 highlights its inability to generate sustainable earnings. The company's capital efficiency is weak, as evidenced by its high cash burn relative to revenue. With no discernible return on invested capital, AirNet struggles to justify its expenditures, raising concerns about its long-term viability without a strategic pivot or external financing.
AirNet's balance sheet shows extreme liquidity constraints, with cash and equivalents of just $113,000 and no reported debt. The absence of leverage is a positive, but the near-zero cash position severely limits operational flexibility. The company's financial health is precarious, with minimal resources to fund ongoing operations or weather further revenue declines.
AirNet exhibits no meaningful growth trajectory, with revenue stagnating at negligible levels. The company does not pay dividends, reflecting its focus on survival rather than shareholder returns. Without a clear path to profitability or market expansion, growth prospects remain bleak unless a radical restructuring or new business line emerges.
Given its financial distress and lack of earnings, AirNet's valuation is speculative. The market likely prices the stock based on potential turnaround scenarios rather than fundamentals. With no tangible assets or cash flow to support intrinsic value, investor expectations remain muted, hinging on unlikely operational improvements.
AirNet lacks discernible competitive advantages in its current form. Its outlook is highly uncertain, with survival dependent on securing additional funding or pivoting to a viable business model. The company's historical focus on aviation-linked advertising offers limited differentiation, and without innovation or strategic partnerships, its prospects appear dim in a crowded digital advertising landscape.
Company filings, CIK 0001413745
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |