Data is not available at this time.
Antin Infrastructure Partners S.A. is a specialized private equity firm focused on infrastructure investments across Europe, targeting sectors such as transport, energy, environment, and telecommunications. The firm avoids projects with high technological or commercial risk, instead prioritizing stable, long-term assets like toll roads, airports, gas storage, and water infrastructure. Its investment strategy centers on equity stakes ranging from €200 million to €700 million, often through consortiums, with board representation to ensure governance. Antin’s diversified portfolio spans critical infrastructure assets, providing essential services that benefit from regulatory support and predictable cash flows. The firm’s market position is strengthened by its selective approach, targeting non-listed companies in continental Europe and the UK, where it leverages deep sector expertise to identify undervalued or underdeveloped assets. By focusing on mature infrastructure with low counterparty risk, Antin differentiates itself from competitors who may engage in higher-risk development projects. Its presence in key financial hubs like Paris, London, and New York enhances its deal-sourcing capabilities and investor relations.
In its latest fiscal year, Antin reported revenue of €318.4 million and net income of €132.1 million, reflecting a robust net margin of approximately 41.5%. The firm’s diluted EPS stood at €0.74, supported by efficient capital deployment and disciplined cost management. Operating cash flow of €125.6 million underscores its ability to generate liquidity from core operations, while modest capital expenditures of €5.6 million indicate a lean operational model.
Antin’s earnings power is driven by its focus on infrastructure assets with stable, long-term cash flows, minimizing volatility. The firm’s capital efficiency is evident in its ability to generate substantial net income relative to its revenue base. With €388.9 million in cash and equivalents, Antin maintains ample liquidity for new investments or shareholder returns, while its total debt of €77.2 million reflects a conservative leverage profile.
Antin’s balance sheet is characterized by strong liquidity, with cash and equivalents covering its total debt nearly five times over. The firm’s low debt-to-equity ratio highlights its financial prudence, ensuring flexibility to capitalize on investment opportunities. Its financial health is further reinforced by consistent operating cash flow generation and a disciplined approach to capital allocation.
Antin’s growth is tied to the expanding demand for infrastructure investment in Europe, particularly in renewable energy and digital infrastructure. The firm’s dividend policy is shareholder-friendly, with a dividend per share of €0.73, reflecting a payout ratio aligned with its earnings stability. Future growth may hinge on its ability to identify accretive acquisitions in a competitive market.
With a market capitalization of approximately €1.83 billion, Antin trades at a premium reflective of its niche expertise and stable cash flows. The firm’s beta of 1.49 suggests higher volatility relative to the market, likely due to its sector concentration. Investors appear to value its disciplined investment approach and exposure to essential infrastructure assets.
Antin’s strategic advantages include its sector specialization, conservative risk management, and geographic focus on Europe’s infrastructure gap. The outlook remains positive, supported by regulatory tailwinds and increasing institutional demand for infrastructure assets. However, competition for high-quality assets and macroeconomic uncertainties could pose challenges to future returns.
Company description, financial data from disclosed filings, and market data from EURONEXT.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |