Data is not available at this time.
Anexo Group Plc operates in the UK's credit hire and legal services sector, specializing in non-fault motor accident solutions. The company provides an integrated service model, offering replacement vehicles, legal assistance, and cost recovery management, positioning itself as a one-stop solution for claimants. Its end-to-end approach ensures seamless handling of claims, from vehicle provision to personal injury case resolution, enhancing client retention and operational efficiency. Anexo’s focus on non-fault accidents allows it to carve a niche in the competitive legal and vehicle hire markets, leveraging its expertise to maintain a strong foothold. The company’s vertically integrated model mitigates reliance on third parties, improving margin control and scalability. With a foundation in Liverpool since 2006, Anexo has built a reputation for reliability, supported by its ability to manage claims efficiently while maintaining compliance with UK regulatory standards.
Anexo reported revenue of £149.3 million in FY 2023, with net income of £15.1 million, reflecting a net margin of approximately 10.1%. Operating cash flow stood at £17.4 million, indicating healthy liquidity generation. Capital expenditures were modest at £1.3 million, suggesting disciplined reinvestment. The company’s ability to convert revenue into cash flow underscores its operational efficiency in a capital-intensive sector.
Diluted EPS of 12.7p demonstrates Anexo’s earnings capability, supported by its integrated service model. The company’s capital efficiency is evident in its ability to manage debt (£76.4 million) while maintaining profitability. The balance between growth investments and debt servicing highlights prudent financial management, though leverage remains a consideration for future flexibility.
Anexo’s balance sheet shows £8.4 million in cash against £76.4 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests reliance on borrowing, but operating cash flow coverage provides some mitigation. The company’s ability to service debt through earnings will be critical for sustaining financial health, particularly in a cyclical industry.
Anexo’s dividend of 2p per share reflects a commitment to shareholder returns, albeit with a conservative payout ratio. Growth prospects hinge on expanding its client base and optimizing claim recovery processes. The UK’s motor accident market offers steady demand, but regulatory changes could impact future revenue streams.
With a market cap of £73.6 million and a beta of 0.39, Anexo is perceived as relatively low-risk within its sector. The valuation reflects investor confidence in its niche positioning, though broader economic conditions may influence performance. The stock’s stability aligns with its defensive business model.
Anexo’s integrated model and regulatory expertise provide a competitive edge. The outlook depends on maintaining cost discipline and adapting to legal reforms. Long-term success will require balancing growth investments with debt management, while capitalizing on its established market reputation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |