Previous Close | $0.70 |
Intrinsic Value | $0.18 |
Upside potential | -74% |
Data is not available at this time.
Sphere 3D Corp. operates in the technology sector, focusing on virtualization, data management, and cloud solutions. The company provides software and services that enable businesses to optimize IT infrastructure, enhance data storage efficiency, and streamline cloud deployments. Its core offerings include virtual desktop infrastructure (VDI), backup and recovery solutions, and hybrid cloud platforms, catering primarily to enterprises seeking scalable and cost-effective digital transformation tools. Sphere 3D competes in a fragmented market dominated by larger players like VMware and Microsoft, positioning itself as a niche provider with specialized solutions for mid-market and SMB clients. The company’s revenue model relies on software licensing, subscription services, and professional support, though its market share remains modest compared to industry leaders. Despite technological differentiation, Sphere 3D faces challenges in scaling its customer base and achieving sustainable profitability amid intense competition and rapid technological evolution.
In FY 2024, Sphere 3D reported revenue of $16.6 million, alongside a net loss of $9.5 million, reflecting ongoing operational challenges. The diluted EPS of -$0.48 underscores persistent unprofitability, while negative operating cash flow of $4.6 million and capital expenditures of $8.9 million highlight significant cash burn. These metrics suggest inefficiencies in converting revenue into sustainable earnings, necessitating further cost optimization or revenue diversification.
The company’s negative earnings and cash flow indicate limited earnings power, with capital expenditures exceeding operating cash flow. This raises concerns about capital efficiency, as investments are not yet yielding positive returns. The absence of debt provides flexibility, but the reliance on equity or external funding to sustain operations may dilute shareholder value if profitability does not improve.
Sphere 3D’s balance sheet shows $5.4 million in cash and equivalents with no debt, providing a modest liquidity buffer. However, the consistent cash burn and lack of profitability strain financial health. The company’s ability to fund operations without additional financing remains uncertain, given its current trajectory.
Revenue trends and profitability have not shown sustained growth, with losses persisting. The company does not pay dividends, reinvesting limited resources into operations and technology. Future growth hinges on expanding its customer base and improving monetization of its solutions, though competitive pressures pose significant hurdles.
The market likely prices Sphere 3D as a high-risk, speculative investment given its unprofitability and cash flow challenges. Valuation metrics are constrained by negative earnings, with investor focus on potential turnaround or strategic shifts. The absence of debt mitigates bankruptcy risk but does not offset concerns about long-term viability.
Sphere 3D’s niche expertise in virtualization and cloud solutions offers differentiation, but execution risks remain high. The outlook depends on achieving scale, improving margins, and navigating competitive pressures. Success would require leveraging partnerships, innovation, or acquisitions to strengthen its market position and financial performance.
Company filings, CIK 0001591956
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |