investorscraft@gmail.com

Intrinsic ValueAlstom S.A. (AOMD.DE)

Previous Close27.07
Intrinsic Value
Upside potential
Previous Close
27.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alstom SA is a global leader in the rail transport industry, providing integrated solutions across rolling stock, signaling, and maintenance services. The company operates in Europe, the Americas, Asia-Pacific, the Middle East, and Africa, serving urban and mainline rail networks. Its product portfolio includes high-speed trains, metros, trams, and locomotives, complemented by digital and electrification solutions. Alstom’s market position is reinforced by its technological expertise in sustainable mobility, catering to both passenger and freight segments. The company’s revenue model is diversified across new equipment sales, modernization projects, and long-term service contracts, ensuring recurring income streams. As urbanization and decarbonization drive demand for efficient rail systems, Alstom is well-positioned to capitalize on these trends through innovation and strategic partnerships. Its competitive edge lies in its ability to deliver end-to-end rail solutions, supported by a strong aftermarket services division that enhances customer loyalty and operational efficiency.

Revenue Profitability And Efficiency

Alstom reported revenue of €17.62 billion for FY 2024, reflecting its scale in the rail industry. However, the company posted a net loss of €309 million, with diluted EPS of -€0.8, indicating profitability challenges. Operating cash flow was negative at €-82 million, while capital expenditures totaled €-485 million, highlighting significant investments in growth and operational capabilities. The negative cash flow suggests near-term liquidity pressures, though the company’s large order backlog may stabilize future earnings.

Earnings Power And Capital Efficiency

Alstom’s earnings power is constrained by its recent net loss, but its diversified revenue streams—spanning equipment sales, services, and modernization—provide resilience. The company’s capital efficiency is under scrutiny due to negative operating cash flow and high capex, though these investments aim to secure long-term contracts and technological leadership. Margins may improve as projects mature and cost synergies from acquisitions materialize.

Balance Sheet And Financial Health

Alstom’s balance sheet shows €976 million in cash and equivalents against total debt of €4.66 billion, indicating moderate leverage. The debt level warrants monitoring, especially given negative cash flow. The company’s liquidity position is supported by its large market cap (€8.51 billion), but sustained profitability will be critical to maintaining financial flexibility and reducing reliance on external financing.

Growth Trends And Dividend Policy

Alstom’s growth is tied to global rail infrastructure spending, with opportunities in high-speed rail and urban mobility. The company suspended dividends (€0 per share) to preserve capital, reflecting its focus on reinvestment and debt management. Order backlog trends and regional expansion will be key drivers of future revenue growth, though execution risks remain.

Valuation And Market Expectations

With a market cap of €8.51 billion and a beta of 1.285, Alstom is viewed as a cyclical play on rail infrastructure. Investors appear cautious due to recent losses, but long-term prospects hinge on decarbonization trends and government rail investments. The stock’s valuation likely discounts near-term challenges while pricing in recovery potential.

Strategic Advantages And Outlook

Alstom’s strengths include its global footprint, technological leadership, and integrated service offerings. The outlook depends on improving profitability, managing debt, and leveraging its backlog. Strategic initiatives in digital rail and sustainability could differentiate the company, but execution and macroeconomic conditions will be pivotal.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount