Previous Close | $27.64 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Alpha and Omega Semiconductor Limited (AOSL) operates in the semiconductor industry, specializing in the design, development, and sale of power semiconductors and power ICs. The company serves a diverse range of end markets, including computing, consumer electronics, industrial applications, and automotive sectors. AOSL's revenue model is driven by the sale of discrete and module power semiconductors, with a focus on energy-efficient solutions that cater to the growing demand for power management in electronic devices. The company competes in a highly fragmented market, positioning itself as a provider of high-performance, cost-effective solutions. Its vertically integrated manufacturing capabilities allow for better control over quality and supply chain efficiency, though it faces intense competition from larger players like Infineon and ON Semiconductor. AOSL's market position is bolstered by its proprietary technologies and strong relationships with key customers, but its growth is contingent on its ability to innovate and scale in a cyclical industry.
In FY 2024, AOSL reported revenue of $657.3 million but recorded a net loss of $11.1 million, reflecting margin pressures and operational challenges. The diluted EPS stood at -$0.39, indicating profitability struggles. Operating cash flow was positive at $25.7 million, though capital expenditures of $37.1 million suggest significant reinvestment needs. These metrics highlight inefficiencies in converting revenue to bottom-line performance.
AOSL's negative net income and EPS underscore weak earnings power in the current fiscal year. The company's operating cash flow, while positive, was insufficient to cover capital expenditures, leading to negative free cash flow. This raises concerns about capital efficiency, particularly as the company navigates a competitive and capital-intensive industry with cyclical demand patterns.
AOSL maintains a solid liquidity position with $175.1 million in cash and equivalents, against total debt of $67.2 million, indicating a manageable leverage ratio. The balance sheet appears stable, but the net loss and negative free cash flow warrant caution. The company's ability to sustain its financial health will depend on improving profitability and cash generation in future periods.
AOSL's revenue growth has been tempered by profitability challenges, with no dividends paid in FY 2024. The company's focus appears to be on reinvesting in its business rather than returning capital to shareholders. Future growth will hinge on its ability to capitalize on demand for power semiconductors in high-growth sectors like automotive and industrial applications.
The market likely prices AOSL with skepticism given its recent net loss and negative EPS. Valuation metrics would reflect concerns about earnings stability and competitive positioning. Investors may demand clearer signs of margin improvement and sustainable growth before assigning a higher multiple to the stock.
AOSL's strategic advantages lie in its proprietary technologies and vertical integration, which provide cost and quality control benefits. However, the outlook remains cautious due to cyclical industry headwinds and profitability challenges. Success will depend on executing product innovation, scaling manufacturing efficiency, and capturing demand in key end markets like automotive and industrial IoT.
Company filings, CIK 0001387467
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |