investorscraft@gmail.com

Intrinsic ValueAmerican Outdoor Brands, Inc. (AOUT)

Previous Close$8.81
Intrinsic Value
Upside potential
Previous Close
$8.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American Outdoor Brands, Inc. operates in the outdoor recreation and shooting sports industry, catering to enthusiasts through a diversified portfolio of brands. The company generates revenue primarily through the design, manufacture, and sale of outdoor products, including camping gear, hunting accessories, and shooting sports equipment. Its market position is bolstered by a multi-brand strategy, targeting niche segments with specialized offerings, though it faces competition from larger outdoor retailers and direct-to-consumer brands. The company’s focus on innovation and brand loyalty helps differentiate its products in a fragmented market. Sector dynamics are influenced by consumer discretionary spending trends, regulatory environments for firearms, and seasonal demand fluctuations. American Outdoor Brands leverages its heritage in shooting sports while expanding into broader outdoor categories to diversify revenue streams and mitigate cyclical risks.

Revenue Profitability And Efficiency

In FY 2024, American Outdoor Brands reported revenue of $201.1 million, reflecting its core market presence. However, net income was negative at $12.2 million, with diluted EPS of -$0.94, indicating profitability challenges. Operating cash flow of $24.5 million suggests some operational efficiency, though capital expenditures of $6.1 million highlight ongoing investments. The company’s ability to convert revenue into cash flow warrants monitoring amid cost pressures.

Earnings Power And Capital Efficiency

The negative net income and EPS underscore earnings pressure, likely due to competitive margins or elevated costs. Operating cash flow positivity indicates some earnings power, but capital efficiency metrics remain strained. With $29.7 million in cash and $34.6 million in total debt, the balance between liquidity and leverage will be critical for sustaining operations and funding growth initiatives.

Balance Sheet And Financial Health

The company maintains $29.7 million in cash and equivalents against $34.6 million in total debt, yielding a net debt position of $4.9 million. This moderate leverage suggests manageable financial obligations, but sustained profitability improvements are needed to strengthen the balance sheet. The absence of dividends aligns with a focus on reinvestment or debt management.

Growth Trends And Dividend Policy

Revenue trends and profitability challenges highlight the need for strategic growth initiatives. The company does not pay dividends, prioritizing capital allocation toward operational needs or debt reduction. Future growth may hinge on product innovation, market expansion, or cost optimization to improve margins and shareholder value.

Valuation And Market Expectations

The market likely prices AOUT based on its niche positioning and turnaround potential, given its negative earnings. Valuation metrics would reflect investor sentiment around its ability to achieve sustainable profitability and capitalize on outdoor industry trends. Comparables in the outdoor and shooting sports sectors may provide context for relative valuation.

Strategic Advantages And Outlook

American Outdoor Brands’ multi-brand strategy and heritage in shooting sports provide a competitive edge, but macroeconomic and regulatory risks persist. The outlook depends on executing growth strategies, improving margins, and navigating sector volatility. Success in diversifying revenue streams and enhancing operational efficiency will be pivotal for long-term viability.

Sources

Company filings (10-K), CIK 0001808997

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount