Data is not available at this time.
alstria office REIT-AG is a specialized real estate investment trust (REIT) focused exclusively on German office properties, positioning itself as a market leader in this niche. The company operates with a vertically integrated model, managing properties throughout their lifecycle—from acquisition and leasing to value-add repositioning and disposition. Its portfolio, valued at EUR 4.4 billion as of 2020, spans 110 buildings with 1.4 million square meters of lettable space, primarily in high-demand urban markets. alstria differentiates itself through deep local market expertise, tenant-centric services, and a disciplined approach to capital allocation. The firm targets sustainable long-term returns while capitalizing on short-term market inefficiencies, particularly in Germany’s fragmented office sector. Its focus on prime locations and operational agility allows it to navigate cyclical demand shifts, though it remains exposed to broader commercial real estate trends such as hybrid work adoption and ESG-driven tenant preferences.
In its latest fiscal year, alstria reported revenue of CHF 239.2 million, though net income stood at a loss of CHF 104.5 million, reflecting broader pressures in the office REIT sector. Operating cash flow of CHF 92.3 million suggests core operations remain cash-generative, but elevated leverage and negative EPS (-CHF 0.59) highlight challenges in balancing growth with profitability. Capital expenditures were minimal (CHF -0.6 million), indicating a focus on optimizing existing assets rather than expansion.
The company’s earnings power is constrained by its leveraged balance sheet and sector-wide headwinds, including rising financing costs and occupancy risks. However, its ability to maintain positive operating cash flow underscores resilience in rental income streams. The dividend payout (CHF 2.63 per share) remains a key attraction, though sustainability depends on stabilizing occupancy and debt metrics.
alstria’s financial health is marked by significant leverage, with total debt of CHF 2.42 billion against cash reserves of CHF 80.2 million. The debt-to-equity ratio warrants monitoring, particularly in a higher-rate environment. Liquidity is supported by operating cash flows, but refinancing risks may arise if property valuations decline further.
Growth prospects are tempered by structural shifts in office demand, though alstria’s focus on prime assets and active management could mitigate downside. The dividend yield appears robust but may face pressure if earnings volatility persists. Portfolio optimization and selective disposals are likely near-term priorities.
The market cap of CHF 2.89 billion and beta of 0.789 reflect moderate risk appetite for office REITs. Valuation multiples likely factor in sector uncertainties, with investors pricing in a premium for alstria’s German market focus and operational scale.
alstria’s strategic edge lies in its pure-play German office exposure and integrated asset management capabilities. While near-term challenges persist, its disciplined capital recycling and tenant retention strategies position it to capitalize on a eventual market recovery. ESG upgrades and flexible workspace solutions could further enhance competitiveness.
Company description, financial data from ticker profile
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |