investorscraft@gmail.com

Intrinsic ValueAmpco-Pittsburgh Corporation (AP)

Previous Close$2.64
Intrinsic Value
Upside potential
Previous Close
$2.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ampco-Pittsburgh Corporation operates in the industrial manufacturing sector, specializing in engineered products and equipment for critical applications. The company generates revenue through two primary segments: Forged and Cast Engineered Products, serving industries like steel, aluminum, and energy, and Air and Liquid Processing, which provides equipment for power generation and pollution control. Its market position is defined by niche expertise in high-performance alloys and custom solutions, catering to demanding industrial environments where durability and precision are paramount. Ampco-Pittsburgh differentiates itself through proprietary manufacturing processes and long-standing customer relationships, though it faces competition from larger diversified industrial firms. The company’s focus on specialized, high-margin products allows it to maintain relevance despite cyclical demand in core end markets. Its ability to adapt to evolving regulatory and technological demands in energy and heavy industry supports its resilience.

Revenue Profitability And Efficiency

In FY 2024, Ampco-Pittsburgh reported revenue of $418.3 million, with net income of $0.4 million, reflecting thin margins. Diluted EPS stood at $0.022, indicating modest earnings power. Operating cash flow of $18.0 million was partially offset by capital expenditures of $12.2 million, suggesting disciplined reinvestment but limited free cash flow generation. The company’s efficiency metrics highlight challenges in scaling profitability amid input cost pressures.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained, with minimal net income relative to revenue. Capital efficiency is modest, as evidenced by the near-parity of operating cash flow and capex. The diluted EPS of $0.022 underscores limited returns to equity holders, though the absence of dividends suggests reinvestment priorities. Further analysis of segment-level margins would clarify underlying drivers of capital allocation.

Balance Sheet And Financial Health

Ampco-Pittsburgh’s balance sheet shows $15.4 million in cash against $133.2 million of total debt, indicating leveraged positioning. The debt load may constrain financial flexibility, though the company’s ability to generate positive operating cash flow provides some cushion. Shareholders’ equity is likely tempered by accumulated earnings volatility, warranting close monitoring of covenant compliance and liquidity trends.

Growth Trends And Dividend Policy

Growth trends appear muted, with revenue stability offset by marginal profitability. The company does not currently pay dividends, prioritizing operational and debt management over shareholder returns. Future growth may hinge on end-market recovery or strategic shifts toward higher-margin products, but historical cyclicality suggests cautious optimism.

Valuation And Market Expectations

With a market capitalization inferred from thin earnings and outstanding shares of 19.9 million, valuation likely reflects skepticism about sustained profitability. Investors may price the stock based on asset value or turnaround potential rather than earnings multiples, given the modest EPS and leveraged balance sheet.

Strategic Advantages And Outlook

Ampco-Pittsburgh’s niche expertise and proprietary processes offer defensive advantages in specialized industrial markets. However, the outlook is tempered by cyclical demand, debt levels, and margin pressures. Strategic initiatives to diversify end-market exposure or improve cost structures could enhance resilience, but execution risks remain. The company’s ability to navigate industrial headwinds will be critical to long-term stability.

Sources

Company filings (10-K), CIK 0000006176

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount