investorscraft@gmail.com

Intrinsic ValueApax Global Alpha Limited (APAX.L)

Previous Close£164.40
Intrinsic Value
Upside potential
Previous Close
£164.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Apax Global Alpha Limited operates as a fund of funds investment vehicle, primarily allocating capital to private equity, public equity, and private debt investments managed by Apax Partners. The firm focuses on sectors such as technology and telecoms, healthcare, consumer, and services, leveraging Apax Partners' sector expertise to identify high-growth opportunities. Its derived investments strategy allows it to capitalize on insights from Apax's private equity activities, enhancing portfolio diversification without direct exposure to third-party funds. Geographically, the company targets North America, Europe (including the UK), India, China, and Switzerland, positioning itself as a specialized intermediary for investors seeking access to Apax's proprietary deal flow. The firm's exclusive focus on Apax-managed funds differentiates it from traditional multi-manager funds, offering a more concentrated yet insight-driven approach to alternative asset exposure. This model appeals to institutional and retail investors looking for curated private market access with reduced due diligence burdens.

Revenue Profitability And Efficiency

Apax Global Alpha reported revenue of 14.7 million GBp for the period, with net income reaching 8.42 million GBp, reflecting a robust profit margin. The absence of operating cash flow and capital expenditure data suggests a lean operational structure typical of fund-of-funds models, where revenue is primarily derived from investment returns rather than operational activities.

Earnings Power And Capital Efficiency

The company's diluted EPS of 0.0171 GBp indicates modest earnings relative to its share count, characteristic of an investment vehicle prioritizing long-term capital appreciation over short-term income generation. With no debt reported, the firm's earnings are entirely equity-financed, emphasizing conservative leverage policies.

Balance Sheet And Financial Health

Apax Global Alpha maintains a strong liquidity position with 45.53 million GBp in cash and equivalents, supporting its investment commitments. The zero-debt balance sheet underscores a low-risk financial structure, aligning with its role as a capital allocator rather than an operator.

Growth Trends And Dividend Policy

The firm's dividend payout of 11 GBp per share signals a commitment to shareholder returns, though its growth trajectory is inherently tied to Apax Partners' fund performance. Market cap of ~566.9 million GBp suggests moderate scaling potential within its niche strategy.

Valuation And Market Expectations

A beta of 0.48 indicates lower volatility than the broader market, reflecting the defensive nature of its private market exposures. Investors likely price the stock based on Apax Partners' track record and the premium for access to its private equity pipeline.

Strategic Advantages And Outlook

The company's exclusive alignment with Apax Partners provides differentiated access to private equity insights, though its performance remains contingent on Apax's ability to source and exit investments profitably. Regulatory shifts in private markets and LP liquidity preferences may influence future fundraising and valuation dynamics.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount