Data is not available at this time.
Apple Inc. is a global leader in consumer electronics, renowned for its premium hardware, software, and services ecosystem. The company generates revenue through the sale of iPhones, Macs, iPads, wearables, and accessories, complemented by a growing services segment that includes Apple Music, Apple TV+, Apple Arcade, and Apple Pay. Apple's vertically integrated model, combining proprietary hardware with its iOS and macOS ecosystems, creates high customer loyalty and recurring revenue streams. The company dominates the premium smartphone market with the iPhone, while its services division leverages its vast installed base for high-margin subscriptions and digital content. Apple's retail and online stores, along with third-party distributors, ensure global market penetration. Its strong brand, innovation-driven product pipeline, and focus on user privacy reinforce its competitive moat in the technology sector.
Apple reported revenue of €391.0 billion for the fiscal year ending September 2024, with net income reaching €93.7 billion, reflecting a robust net margin of approximately 24%. The company's operating cash flow stood at €118.3 billion, demonstrating strong cash generation capabilities. Capital expenditures were €9.4 billion, indicating disciplined reinvestment to support growth and innovation.
Apple's diluted EPS of €6.08 underscores its earnings strength, supported by high-margin services and efficient supply chain management. The company's ability to monetize its installed base through recurring services revenue enhances capital efficiency, while its vertically integrated model optimizes production costs and gross margins.
Apple maintains a solid balance sheet with €29.9 billion in cash and equivalents, though it carries €106.6 billion in total debt. The company's strong cash flow generation provides ample liquidity to service obligations while funding shareholder returns and strategic investments. Its financial health remains robust, with manageable leverage and significant financial flexibility.
Apple's growth is driven by its expanding services segment and periodic hardware refreshes. The company pays a dividend of €0.95637 per share, appealing to income-focused investors, while its share repurchase program enhances EPS growth. Its ability to innovate and penetrate emerging markets supports long-term revenue diversification.
With a market capitalization of €2.59 trillion, Apple trades at a premium, reflecting its dominant market position and consistent profitability. Investors anticipate sustained growth in services and wearables, alongside cyclical hardware upgrades. The company's beta of 1.275 indicates moderate sensitivity to broader market movements.
Apple's strategic advantages include its brand strength, ecosystem lock-in, and relentless focus on user experience. The outlook remains positive, with opportunities in augmented reality, healthcare integrations, and further services expansion. Risks include regulatory scrutiny and reliance on iPhone sales, but Apple's innovation pipeline and financial resilience position it well for long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |