US · APD
Air Products and Chemicals, Inc.
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Allentown, PA 18106-5500
- Website
- airproducts.com
Price · as of 2025-09-30
$301.07
Market cap 61.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $224.05 | -25.58% |
| Intrinsic Value(DCF) | $104.43 | -65.31% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $53.84 | $61.13 | $3.88 | $19.60 | $110.50 |
| 2012 | $55.37 | $57.37 | $2.06 | $14.12 | $20.62 |
| 2013 | $75.20 | $63.88 | $1.67 | $8.94 | $65.76 |
| 2014 | $103.26 | $78.97 | $3.17 | $7.86 | $49.50 |
| 2015 | $93.93 | $74.32 | $4.91 | $10.91 | $0.00 |
| 2016 | $119.29 | $77.16 | $11.71 | $0.00 | $12.55 |
| 2017 | $131.70 | $95.17 | $19.79 | $57.56 | $233.02 |
| 2018 | $132.06 | $114.36 | $18.14 | $18.65 | $114.33 |
| 2019 | $199.60 | $154.47 | $18.07 | $18.82 | $63.43 |
| 2020 | $235.03 | $179.25 | $33.84 | $18.39 | $62.82 |
| 2021 | $265.21 | $204.51 | $24.34 | $19.28 | $227.42 |
| 2022 | $289.50 | $226.76 | $181.05 | $12.85 | $306.20 |
| 2023 | $248.19 | $226.26 | $115.24 | $11.26 | $76.21 |
| 2024 | $309.89 | $278.58 | $73.67 | $53.03 | $74.06 |
| 2025 | $258.80 | $224.05 | $2.63 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Air Products and Chemicals, Inc.'s (APD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $224.05
- Current price
- $301.07
- AI upside
- -25.58%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$104.43
-65.31% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| APD | Air Products and Chemical… | $301.07 | 61.38B | -26% | -65% | — | — | 11767.52 | 3.84 | 4.79 | 55.48 | — | 4.19 | 31.41% | -7.29% | -3.28% | 0.03% | -2.27% | 0.01% | 1.23 | -4.10 | 1.38 | 1.04 | 12.37 | -11030.00% | -52.00% | 1955.00% | -6.53% | 0.77 | -12.42% | 2.75% | 32328.60% | 2.75% | -84.62 | -19.71 | 6.17 | 2.33 |
| B | Barrick Mining Corporatio… | $50.74 | 85.01B | -5% | +108% | -59% | +119% | 17.25 | 3.24 | 5.08 | 8.01 | 12.31 | 3.69 | 51.26% | 47.78% | 29.45% | 19.64% | 26.29% | 10.07% | 0.18 | 21.82 | 2.92 | 2.23 | -0.19 | 14016.00% | 3122.00% | 18041.00% | 4.29% | 2.15 | 14.75% | 1.03% | 17.80% | 6.41% | 10.39 | 22.80 | 4.97 | 4.27 |
| CTVA | Corteva, Inc. | $80.12 | 53.88B | -24% | -51% | -78% | -78% | 49.05 | 2.25 | 3.11 | 17.02 | 212.56 | 10.08 | 43.59% | 15.05% | 6.29% | 4.61% | 8.21% | 2.64% | 0.11 | 14.55 | 1.43 | 0.90 | -0.63 | 2308.00% | 292.00% | 8185.00% | 5.19% | 0.28 | 12.37% | 0.88% | 43.00% | 5.69% | 19.95 | 18.56 | 3.00 | 2.51 |
| ECL | Ecolab Inc. | $308.35 | 87.34B | -32% | -60% | — | -76% | 41.07 | 8.80 | 5.35 | 27.37 | — | -27.34 | 44.51% | 18.11% | 12.91% | 22.60% | 13.94% | 8.89% | 0.97 | 12.08 | 1.08 | 0.70 | 2.54 | -122.00% | 216.00% | 467.00% | 2.22% | 0.53 | 11.09% | 0.88% | 36.00% | 1.79% | 32.53 | 49.76 | 5.89 | 5.25 |
| FCX | Freeport-McMoRan Inc. | $68.07 | 97.83B | -48% | -49% | -83% | -79% | 44.71 | 5.21 | 3.83 | 12.10 | 264.20 | 5.34 | 26.98% | 24.44% | 8.56% | 12.08% | 16.48% | 3.90% | 0.61 | 17.05 | 2.29 | 0.95 | 0.93 | 1692.00% | 112.00% | -5255.00% | 1.13% | 0.93 | 4.49% | 0.88% | 39.20% | 0.99% | 16.85 | 94.97 | 4.12 | 3.15 |
| MLM | Martin Marietta Materials… | $676.57 | 40.81B | -50% | -59% | -69% | -77% | 35.29 | 4.00 | 6.13 | 21.07 | — | 6.73 | 29.98% | 23.26% | 17.37% | 11.67% | 8.21% | 6.17% | 0.53 | 6.65 | 3.57 | 0.88 | 2.44 | -4199.00% | 12.00% | 6192.00% | 2.44% | 1.99 | 6.55% | 0.49% | 17.30% | 1.61% | 29.81 | 46.40 | 6.93 | 3.54 |
| PPG | PPG Industries, Inc. | $123.27 | 27.55B | -4% | +791% | — | -53% | 17.17 | -7.61 | 1.70 | 11.44 | 37.59 | -7.61 | 37.99% | 13.66% | 9.93% | 96.92% | 24.93% | 11.47% | -2.10 | 9.00 | 1.62 | 1.13 | 1.88 | 4568.00% | 19.00% | -21130.00% | -2.88% | 0.00 | -11.52% | 2.33% | 40.00% | 2.33% | 14.85 | -41.39 | 2.03 | 4.76 |
| SHW | The Sherwin-Williams Comp… | $362.59 | 89.84B | -29% | -60% | — | -71% | 34.16 | 19.08 | 3.72 | 23.22 | — | -11.85 | 48.94% | 16.14% | 10.90% | 59.39% | 16.88% | 10.37% | 3.16 | 8.11 | 0.87 | 0.43 | 3.26 | -265.00% | 206.00% | 2740.00% | 3.02% | 0.50 | 15.31% | 0.90% | 30.70% | 0.90% | 26.83 | 38.46 | 4.33 | 3.88 |
| VALE | Vale S.A. | $17.18 | 73.34B | +19% | -53% | — | -71% | 29.33 | 2.16 | 1.90 | 5.97 | — | 2.94 | 34.37% | 28.98% | 6.47% | 7.37% | 10.71% | 2.96% | 0.58 | 7.12 | 1.15 | 0.72 | 0.85 | -5766.00% | 46.00% | 610.00% | 4.22% | 0.57 | 6.68% | 4.93% | 144.60% | 6.03% | 7.61 | 27.56 | 2.21 | 1.74 |
| VMC | Vulcan Materials Company | $310.00 | 40.96B | -44% | -60% | -85% | -61% | 37.47 | 4.74 | 5.09 | 17.77 | 202.12 | 12.41 | 27.30% | 20.06% | 13.63% | 12.96% | 9.31% | 6.38% | 0.63 | 3.41 | 2.69 | 1.12 | 2.03 | 1854.00% | 694.00% | 4084.00% | 2.81% | 1.90 | 8.37% | 0.64% | 24.10% | 1.84% | 28.66 | 40.19 | 5.75 | 4.35 |
| WPM | Wheaton Precious Metals C… | $163.65 | 74.3B | -72% | -83% | -92% | -76% | 60.16 | 4.39 | 24.78 | 34.74 | — | 4.39 | 62.48% | 48.33% | 41.19% | 7.43% | 7.91% | 7.32% | 0.00 | 111.88 | 28.07 | 27.94 | -0.91 | -168.00% | 2644.00% | 39274.00% | 1.16% | 34.83 | 5.73% | 0.88% | 52.70% | 1.73% | 49.97 | 84.01 | 24.15 | 116.95 |
About Air Products and Chemicals, Inc.
Air Products and Chemicals, Inc. provides atmospheric gases, process and specialty gases, equipment, and services worldwide. The company produces atmospheric gases, including oxygen, nitrogen, and argon; process gases, such as hydrogen, helium, carbon dioxide, carbon monoxide, syngas; specialty gases; and equipment for the production or processing of gases comprising air separation units and non-cryogenic generators for customers in various industries, including refining, chemical, gasification, metals, manufacturing, food and beverage, electronics, magnetic resonance imaging, energy production and refining, and metals. It also designs and manufactures equipment for air separation, hydrocarbon recovery and purification, natural gas liquefaction, and liquid helium and liquid hydrogen transport and storage. Air Products and Chemicals, Inc. has a strategic collaboration with Baker Hughes Company to develop hydrogen compression systems. The company was founded in 1940 and is headquartered in Allentown, Pennsylvania.
- CEO
- Eduardo F. Menezes
- Employees
- 21.85K
- Beta
- 0.89
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($104.43 ÷ $301.07) − 1 = -65.31% (DCF, example).