investorscraft@gmail.com

Intrinsic Value of Air Products and Chemicals, Inc. (APD)

Previous Close$281.75
Intrinsic Value
Upside potential
Previous Close
$281.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Air Products and Chemicals, Inc. is a global leader in industrial gases and specialty chemicals, serving diverse sectors such as energy, healthcare, food, and manufacturing. The company generates revenue primarily through the production and distribution of atmospheric gases (oxygen, nitrogen, argon), process gases (hydrogen, helium), and performance materials. Its long-term contracts, often tied to take-or-pay agreements, provide stable cash flows, while its on-site production facilities enhance customer stickiness. APD operates in over 50 countries, leveraging scale advantages and technological expertise to maintain a dominant position in key markets like hydrogen for refining and clean energy applications. The company’s strategic focus on sustainability, including blue and green hydrogen projects, aligns with global decarbonization trends, reinforcing its competitive moat. APD’s diversified customer base and vertically integrated operations mitigate sector-specific risks, positioning it as a resilient player in the industrial gas industry.

Revenue Profitability And Efficiency

In FY 2024, Air Products reported revenue of $12.1 billion, with net income of $3.83 billion, reflecting a robust net margin of approximately 31.6%. Diluted EPS stood at $17.18, underscoring strong profitability. Operating cash flow of $3.65 billion highlights efficient working capital management, though significant capital expenditures ($6.8 billion) indicate heavy investment in growth initiatives, particularly in clean energy infrastructure.

Earnings Power And Capital Efficiency

APD’s earnings power is supported by high-margin industrial gas operations and long-term contracts. The company’s capital efficiency is tempered by its aggressive capex strategy, which targets large-scale projects like hydrogen hubs. ROIC metrics are likely pressured in the near term but may improve as these investments mature and contribute to recurring revenue streams.

Balance Sheet And Financial Health

Air Products maintains a solid balance sheet with $2.98 billion in cash and equivalents, though total debt of $15.01 billion reflects leveraged growth financing. The debt-to-equity ratio suggests moderate risk, but ample liquidity and stable cash flows support financial flexibility. Dividend payments ($7.03 per share) are well-covered by earnings, indicating a commitment to shareholder returns.

Growth Trends And Dividend Policy

APD’s growth is driven by megaprojects in clean hydrogen and carbon capture, aligning with global energy transition trends. The company has consistently raised dividends, reflecting a disciplined capital allocation strategy. Future growth may hinge on timely execution of large-scale initiatives and regulatory tailwinds for low-carbon technologies.

Valuation And Market Expectations

The market values APD at a premium, reflecting its leadership in industrial gases and exposure to sustainable energy solutions. Current multiples suggest expectations of steady cash flow growth from hydrogen investments, though execution risks and capex intensity warrant monitoring.

Strategic Advantages And Outlook

APD’s strategic advantages include technological expertise, global scale, and a sticky customer base. The outlook is positive, with hydrogen demand poised to rise, but macroeconomic volatility and project delays could pose near-term challenges. The company’s focus on sustainability positions it well for long-term value creation.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount