Previous Close | $5.24 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Applied DNA Sciences, Inc. operates in the biotechnology sector, specializing in PCR-based DNA synthesis and authentication solutions. The company’s core revenue model is driven by its proprietary LinearDNA™ platform, which serves industries such as pharmaceuticals, textiles, and supply chain security. Its technology enables traceability, anti-counterfeiting, and quality assurance, positioning it as a niche player in molecular tagging and diagnostics. While the market for DNA-based solutions is growing, competition from larger biotech firms and alternative authentication technologies presents challenges. Applied DNA’s focus on high-margin, specialized applications differentiates it, but scalability remains a key hurdle. The company targets regulated industries where compliance and verification are critical, though adoption rates vary by sector. Its partnerships with government agencies and private enterprises underscore its credibility but highlight reliance on a limited customer base.
In FY 2024, Applied DNA reported revenue of $3.4 million, reflecting its niche market focus. Net income stood at -$7.0 million, with diluted EPS of -$1.82, indicating ongoing operational losses. Operating cash flow was -$13.7 million, exacerbated by high R&D and commercialization costs. Capital expenditures were modest at -$0.4 million, suggesting limited investment in physical assets. The company’s inefficiencies stem from its early-stage commercialization efforts and narrow revenue streams.
The company’s negative earnings and cash flow underscore its pre-profitability status. With no dividend payouts, capital is reinvested into growth initiatives, though returns remain elusive. The LinearDNA™ platform’s potential is offset by high customer acquisition costs and lengthy sales cycles. Shareholder dilution is evident, with 3.97 million shares outstanding, further pressuring per-share metrics.
Applied DNA holds $6.4 million in cash and equivalents, providing a limited runway given its cash burn. Total debt is modest at $0.7 million, reducing near-term solvency risks. However, the lack of profitability and reliance on external funding raise concerns about long-term sustainability. The balance sheet reflects a biotech firm in the commercialization phase, with liquidity dependent on capital raises.
Revenue growth is constrained by the specialized nature of its offerings and slow market penetration. No dividends are paid, as the company prioritizes reinvestment. Future growth hinges on expanding its LinearDNA™ applications and securing large-scale contracts, though progress is uncertain. The absence of recurring revenue streams amplifies volatility.
The market likely prices APDN as a high-risk, speculative biotech play, with valuation driven by technology potential rather than fundamentals. Negative earnings and cash flows suggest skepticism about near-term profitability. Investor sentiment may hinge on breakthroughs in supply chain or diagnostic adoption, but tangible milestones are needed to justify current valuations.
Applied DNA’s proprietary DNA-based solutions offer unique anti-counterfeiting and traceability advantages, particularly in regulated markets. However, its outlook is clouded by commercialization challenges and competition. Strategic partnerships or licensing deals could enhance scalability, but the path to profitability remains uncertain. The company’s success depends on broader industry adoption of its niche technology.
10-K filing, company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |