Previous Close | $31.72 |
Intrinsic Value | $38.38 |
Upside potential | +21% |
Data is not available at this time.
American Public Education, Inc. (APEI) operates in the postsecondary education sector, primarily serving working adults and military-affiliated students through its institutions, including American Public University System (APUS) and Rasmussen University. The company generates revenue through tuition fees, leveraging a predominantly online learning model that provides flexibility for non-traditional students. APEI focuses on career-relevant programs in fields like healthcare, business, and technology, aligning with labor market demands. Its military-friendly positioning and accreditation strengthen its niche appeal. APEI competes in a fragmented market against both nonprofit and for-profit institutions, differentiating itself through affordability and specialized support services for military personnel. The company’s hybrid approach—combining online scalability with select campus-based programs—enhances its reach while maintaining cost efficiency. However, regulatory scrutiny and enrollment volatility in the for-profit education sector pose ongoing challenges.
APEI reported revenue of $624.6 million for FY 2024, with net income of $16.1 million, reflecting a modest margin of 2.6%. Diluted EPS stood at $0.55, indicating improved profitability compared to prior periods. Operating cash flow was $48.9 million, supported by disciplined cost management, while capital expenditures of $21.1 million suggest ongoing investments in technology and infrastructure to sustain its online platform.
The company’s earnings power is tempered by sector-specific headwinds, including fluctuating enrollment trends and regulatory costs. APEI’s capital efficiency is underscored by its ability to generate positive operating cash flow, which funds growth initiatives and debt servicing. The balance between tuition-driven revenue and operational scalability remains critical to maintaining margins in a competitive landscape.
APEI maintains a solid liquidity position with $158.9 million in cash and equivalents, against total debt of $200.6 million. The manageable leverage ratio and strong cash reserves provide flexibility to navigate cyclical enrollment pressures. However, the debt load warrants monitoring, particularly in light of potential interest rate volatility or enrollment declines.
APEI’s growth is tied to enrollment trends and program expansion, with recent performance reflecting stabilization after sector-wide challenges. The company pays a dividend of $0.34 per share, signaling confidence in cash flow sustainability. Dividend coverage appears adequate, though reinvestment in digital infrastructure and acquisitions may take precedence over aggressive payout increases.
The market values APEI at a modest multiple, reflecting skepticism around long-term enrollment growth and regulatory risks. Investor expectations are likely anchored to execution on cost controls and niche market penetration, particularly in military and healthcare education, where demand remains resilient.
APEI’s strategic advantages include its established online delivery model, military-focused programs, and cost-conscious positioning. The outlook hinges on stabilizing enrollments, leveraging accreditation strengths, and adapting to evolving education policies. Success in these areas could drive re-rating potential, though macroeconomic and sector-specific risks persist.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |