Data is not available at this time.
Apollo Silver Corp. operates as a mineral exploration company focused exclusively on silver properties in the United States. The company's core business model centers on acquiring, exploring, and developing silver assets with the objective of proving mineral resources and advancing projects toward eventual production. Apollo Silver's revenue generation remains prospective, dependent on successful exploration outcomes, potential joint ventures, or future mine development rather than current operations. The company maintains a specialized focus within the precious metals sector, targeting silver exploration in mining-friendly jurisdictions. Apollo Silver's strategic positioning leverages its portfolio of three key projects: the Waterloo and Langtry properties in California's Mojave Desert, and the Arizona Silver District project. These assets represent early to mid-stage exploration opportunities in historically productive regions. The company competes in the junior mining exploration space, where success hinges on technical execution, capital allocation, and the ability to advance projects up the value chain. Its market position is that of a pure-play silver explorer, offering investors leveraged exposure to silver price movements through asset development rather than production cash flows.
As an exploration-stage company, Apollo Silver reported no revenue for the period, consistent with its pre-production status. The company recorded a net loss of CAD 3.0 million, reflecting the substantial costs associated with mineral exploration activities and corporate operations. Operating cash flow was negative CAD 2.9 million, primarily funding ongoing exploration programs and administrative expenses. Capital expenditures were minimal at CAD 9,100, indicating a focus on exploration rather than significant property development during this period.
Apollo Silver's current earnings power is constrained by its exploration phase, with diluted earnings per share of CAD -0.0835. The company's capital efficiency metrics are typical for junior explorers, with resources directed toward advancing mineral properties rather than generating immediate returns. The negative operating cash flow demonstrates the capital-intensive nature of mineral exploration, where significant investment precedes potential revenue generation. The company's ability to efficiently deploy capital toward resource definition will be critical for future value creation.
The company maintains a strong liquidity position with CAD 13.7 million in cash and equivalents, providing substantial runway for continued exploration activities. Total debt is minimal at CAD 113,421, resulting in a nearly debt-free balance sheet. This conservative financial structure is characteristic of exploration companies, minimizing fixed obligations while maximizing flexibility. The cash position relative to annual cash burn provides several years of operational funding at current expenditure levels.
Growth for Apollo Silver is measured through exploration milestones rather than financial metrics, with value accretion dependent on resource expansion and project advancement. The company does not pay dividends, consistent with its development-stage status where all capital is reinvested into exploration programs. Future growth trajectories will be determined by exploration success, metallurgical testing results, and the ability to advance projects toward economic studies. The company's growth strategy focuses on systematic exploration of its existing portfolio.
With a market capitalization of approximately CAD 197 million, the market valuation reflects speculative expectations for exploration success rather than current financial performance. The high beta of 3.36 indicates significant volatility and sensitivity to silver price movements and exploration news. Valuation metrics based on earnings or revenue are not applicable, with the market price primarily discounting the potential value of mineral resources and development prospects.
Apollo Silver's strategic advantages include its focused silver portfolio in established mining jurisdictions and its experienced management team. The outlook remains contingent on exploration results, silver price trends, and financing availability. Near-term catalysts include drill results and resource updates from its California and Arizona projects. The company must successfully advance its assets through technical milestones to create shareholder value, with the ultimate goal of demonstrating economic viability.
Company disclosureTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |