Data is not available at this time.
Aptorum Group Limited is a biopharmaceutical company focused on discovering, developing, and commercializing therapeutic products for infectious diseases and cancer. The company operates through two segments: Therapeutics and Non-Therapeutics, with a diversified pipeline targeting neuroblastoma, COVID-19, bacterial infections, and metabolic disorders. Aptorum leverages systematic drug screening and microbiome-based research to identify novel treatments, positioning itself in high-growth areas like oncology and infectious diseases. Its diagnostic and therapeutic projects span neurology, gastroenterology, and women's health, enhancing its market relevance. Despite its early-stage pipeline, Aptorum’s multi-indication approach and clinic operations provide a foundation for future commercialization. The company operates in a competitive biotech landscape, where differentiation hinges on clinical success and strategic partnerships. Its London base offers access to European and global markets, though its small market cap reflects its developmental-stage status.
In FY 2022, Aptorum reported revenue of €1.3 million, with a net income of €1.64 million, driven by non-operational gains. However, operating cash flow was negative at €-12.3 million, reflecting heavy R&D investments. Capital expenditures were modest at €-0.19 million, indicating a lean operational model focused on pipeline advancement rather than infrastructure.
The company’s diluted EPS of €4.59 is skewed by one-time items, masking underlying operational losses. Negative cash flow from operations highlights reliance on external funding. Aptorum’s capital efficiency is constrained by its pre-revenue stage, with returns contingent on clinical milestones and future commercialization.
Aptorum held €1.88 million in cash against €6.85 million in total debt at FYE 2022, signaling liquidity pressure. The balance sheet reflects a high-risk profile typical of biotech firms, with solvency dependent on successful fundraising or pipeline progress.
Aptorum’s growth is tied to clinical trials and regulatory approvals, with no dividends paid. The absence of recurring revenue underscores its speculative nature, though pipeline diversification offers multiple catalysts for value creation.
With a market cap of €8.82 million and negative beta, Aptorum is priced as a high-risk, high-reward play. Investors likely discount its valuation until clinical data validates its pipeline.
Aptorum’s strengths lie in its broad pipeline and research platforms, but execution risk is high. Near-term success hinges on advancing key assets like SACT-1 and ALS-4. Partnerships or licensing deals could mitigate funding gaps, though the outlook remains speculative pending clinical progress.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |