investorscraft@gmail.com

Intrinsic ValueAltiplano Metals Inc. (APN.V)

Previous Close$0.05
Intrinsic Value
Upside potential
Previous Close
$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altiplano Metals Inc. operates as a junior exploration and development company focused on acquiring and advancing mineral properties in Chile's prolific mining regions. The company's core revenue model is transitioning from pure exploration toward small-scale mining operations at its Farellon copper-gold project, generating initial cash flow to fund further exploration. Its primary assets include the 100%-owned Farellon and Maria Luisa projects near La Serena, Chile, situated within known mineralized belts. The company maintains a strategic focus on copper and precious metals, leveraging Chile's stable mining jurisdiction and established infrastructure. As a micro-cap explorer, Altiplano competes in the highly fragmented junior mining sector by targeting undervalued properties with near-term production potential. The company's market position remains early-stage, characterized by high exploration risk but potential for significant resource growth through systematic drilling and development work on its Chilean portfolio.

Revenue Profitability And Efficiency

Altiplano generated CAD 3.46 million in revenue during FY2023, reflecting initial production from its Farellon project. However, the company reported a net loss of CAD 0.91 million, indicating operational costs exceeding revenue generation at this early stage. Negative operating cash flow of CAD 0.53 million and substantial capital expenditures of CAD 4.39 million demonstrate the capital-intensive nature of transitioning from exploration to production. The financial results highlight the challenges faced by junior miners in achieving profitability while funding development activities.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CAD 0.0101 reflects current earnings challenges as capital is deployed toward asset development rather than immediate profitability. Significant capital expenditures relative to revenue indicate a focus on building long-term production capacity rather than short-term earnings. The negative cash flow from operations suggests the business model remains dependent on external financing to fund exploration and development activities until mining operations achieve sustainable positive cash generation.

Balance Sheet And Financial Health

Altiplano maintains a minimal cash position of CAD 97,374 against total debt of CAD 1.17 million, creating liquidity constraints for ongoing operations. The balance sheet structure is typical of junior mining companies, with limited working capital and reliance on equity financing or debt to fund exploration programs. The company's financial health remains challenged by the capital-intensive nature of mineral development, requiring continued access to capital markets to advance its projects.

Growth Trends And Dividend Policy

Revenue generation represents a new growth phase as the company transitions from pure exploration. The absence of dividends reflects the company's stage of development, with all capital being reinvested into project advancement. Growth is primarily measured through resource expansion and production ramp-up rather than traditional financial metrics. The company's trajectory depends on successful scaling of mining operations and continued exploration success across its property portfolio.

Valuation And Market Expectations

With a market capitalization of approximately CAD 6.61 million, the market values Altiplano as an early-stage development company with high operational and financing risk. The beta of 1.396 indicates higher volatility than the broader market, consistent with junior mining stocks. Valuation primarily reflects potential future resource growth and production scalability rather than current financial performance, with investors pricing in exploration upside and development milestones.

Strategic Advantages And Outlook

Altiplano's strategic position benefits from operating in Chile's established mining jurisdiction with existing infrastructure. The outlook remains contingent on successfully scaling Farellon's production and advancing other properties through the development pipeline. Key challenges include securing sufficient funding for continued development and demonstrating economic viability of its mineral assets. The company's future depends on executing its transition from explorer to producer while managing the inherent risks of junior mining operations.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount