investorscraft@gmail.com

Intrinsic ValueDigital Turbine, Inc. (APPS)

Previous Close$4.62
Intrinsic Value
Upside potential
Previous Close
$4.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Digital Turbine, Inc. operates in the mobile advertising and app distribution industry, providing a comprehensive platform that connects advertisers, publishers, and device manufacturers. The company’s core revenue model revolves around facilitating app installations, monetizing content, and delivering targeted advertisements through its proprietary technology stack. Its solutions include SingleTap for instant app installations, AdColony for programmatic advertising, and Appreciate for dynamic content delivery, positioning it as a key enabler in the mobile ecosystem. Digital Turbine differentiates itself through deep integrations with mobile carriers and OEMs, allowing it to pre-install software and optimize user acquisition at scale. The company serves a global clientele, leveraging data-driven insights to enhance ad performance and user engagement. Despite competitive pressures from larger ad-tech players, Digital Turbine maintains a niche advantage by focusing on seamless, end-to-end solutions that bridge the gap between advertisers and end-users. Its market position is bolstered by strategic partnerships and a diversified revenue base, though it faces challenges in scaling profitability amid shifting mobile advertising trends.

Revenue Profitability And Efficiency

Digital Turbine reported revenue of $544.5 million for FY 2024, reflecting its ability to monetize its platform despite industry headwinds. However, the company posted a net loss of $420.2 million, with diluted EPS of -$4.16, indicating significant profitability challenges. Operating cash flow was $28.7 million, while capital expenditures totaled $24.3 million, suggesting modest cash generation relative to its operational scale.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight inefficiencies in converting revenue into sustainable profits. While its operating cash flow remains positive, the substantial net loss raises concerns about long-term capital allocation. The lack of dividend payments aligns with its focus on reinvesting cash flows into growth initiatives, though profitability improvements are critical to enhancing shareholder value.

Balance Sheet And Financial Health

Digital Turbine’s balance sheet shows $33.6 million in cash and equivalents against $383.5 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests financial strain, necessitating careful liquidity management. The company’s ability to service its obligations will depend on stabilizing cash flows and reducing losses in upcoming periods.

Growth Trends And Dividend Policy

Revenue trends reflect Digital Turbine’s exposure to cyclical ad spending, with growth potential tied to mobile adoption and programmatic advertising expansion. The company does not pay dividends, prioritizing reinvestment in technology and partnerships. Future growth will hinge on execution in a competitive landscape and improving unit economics.

Valuation And Market Expectations

The market appears to price Digital Turbine based on its growth potential rather than current profitability. The significant net loss and high debt load may weigh on valuation multiples, though strategic partnerships could unlock upside if monetization improves. Investors likely await clearer signs of margin stabilization before assigning higher premiums.

Strategic Advantages And Outlook

Digital Turbine’s deep OEM integrations and proprietary ad-tech stack provide competitive differentiation, but execution risks remain. The outlook depends on its ability to streamline costs, innovate in mobile advertising, and navigate regulatory pressures. Success in these areas could position the company for recovery, though near-term challenges persist.

Sources

10-K filing, CIK 0000317788

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount